Corby Spirit and Wine Ltd
TSX:CSW.A
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Corby Spirit and Wine Ltd
TSX:CSW.A
|
CA |
|
Olympus Corp
TSE:7733
|
JP |
|
Lotus Resources Ltd
ASX:LOT
|
AU |
|
N
|
NEXTDC Ltd
OTC:NXDCF
|
AU |
|
Legend Biotech Corp
NASDAQ:LEGN
|
US |
|
Marston's PLC
LSE:MARS
|
UK |
|
Monami Co Ltd
KRX:005360
|
KR |
|
U
|
UDS Group Inc
OTC:UDSG
|
US |
|
R
|
RBZ Jewellers Ltd
NSE:RBZJEWEL
|
IN |
Balance Sheet
Balance Sheet Decomposition
Corby Spirit and Wine Ltd
Corby Spirit and Wine Ltd
Balance Sheet
Corby Spirit and Wine Ltd
| Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
68
|
47
|
59
|
63
|
75
|
97
|
110
|
108
|
108
|
94
|
85
|
74
|
70
|
61
|
82
|
94
|
52
|
155
|
32
|
16
|
|
| Cash |
68
|
47
|
59
|
63
|
75
|
97
|
110
|
108
|
108
|
94
|
85
|
74
|
70
|
61
|
82
|
94
|
52
|
155
|
32
|
16
|
|
| Total Receivables |
23
|
25
|
22
|
30
|
29
|
32
|
29
|
26
|
26
|
26
|
30
|
35
|
34
|
32
|
26
|
36
|
38
|
40
|
52
|
55
|
|
| Accounts Receivables |
23
|
25
|
22
|
29
|
28
|
21
|
20
|
17
|
16
|
14
|
15
|
17
|
20
|
18
|
16
|
18
|
22
|
22
|
33
|
32
|
|
| Other Receivables |
0
|
0
|
0
|
2
|
1
|
10
|
9
|
10
|
10
|
12
|
15
|
18
|
14
|
14
|
10
|
18
|
16
|
17
|
18
|
23
|
|
| Inventory |
38
|
43
|
51
|
54
|
61
|
60
|
48
|
49
|
53
|
51
|
54
|
55
|
60
|
62
|
61
|
61
|
61
|
75
|
95
|
101
|
|
| Other Current Assets |
33
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
162
|
116
|
133
|
149
|
166
|
190
|
188
|
184
|
187
|
171
|
170
|
165
|
164
|
156
|
170
|
192
|
152
|
271
|
179
|
173
|
|
| PP&E Net |
8
|
10
|
12
|
15
|
15
|
16
|
8
|
8
|
9
|
10
|
11
|
15
|
19
|
22
|
24
|
23
|
24
|
25
|
25
|
24
|
|
| PP&E Gross |
8
|
10
|
12
|
15
|
15
|
16
|
0
|
0
|
9
|
10
|
11
|
15
|
19
|
0
|
24
|
23
|
24
|
25
|
25
|
24
|
|
| Accumulated Depreciation |
14
|
12
|
11
|
12
|
13
|
14
|
0
|
0
|
7
|
8
|
10
|
12
|
14
|
0
|
18
|
21
|
21
|
24
|
28
|
25
|
|
| Intangible Assets |
0
|
95
|
90
|
85
|
71
|
58
|
54
|
50
|
54
|
48
|
42
|
40
|
36
|
31
|
27
|
19
|
61
|
51
|
91
|
80
|
|
| Goodwill |
5
|
10
|
10
|
10
|
7
|
6
|
3
|
3
|
3
|
3
|
3
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
117
|
117
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
6
|
7
|
8
|
11
|
12
|
0
|
2
|
2
|
2
|
1
|
2
|
0
|
2
|
2
|
5
|
12
|
7
|
7
|
8
|
8
|
|
| Other Assets |
5
|
10
|
10
|
10
|
7
|
6
|
3
|
3
|
3
|
3
|
3
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
117
|
117
|
|
| Total Assets |
180
N/A
|
238
+32%
|
254
+7%
|
270
+7%
|
271
+0%
|
272
+0%
|
255
-6%
|
247
-3%
|
255
+3%
|
234
-8%
|
229
-2%
|
228
0%
|
230
+1%
|
218
-5%
|
234
+7%
|
254
+8%
|
254
0%
|
363
+43%
|
420
+16%
|
403
-4%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
16
|
23
|
19
|
20
|
18
|
13
|
17
|
18
|
18
|
18
|
23
|
23
|
24
|
23
|
25
|
37
|
43
|
48
|
44
|
47
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
19
|
3
|
|
| Other Current Liabilities |
2
|
3
|
1
|
0
|
0
|
6
|
10
|
7
|
10
|
8
|
11
|
9
|
9
|
11
|
14
|
9
|
10
|
20
|
14
|
20
|
|
| Total Current Liabilities |
18
|
25
|
20
|
20
|
18
|
20
|
26
|
25
|
28
|
26
|
33
|
32
|
33
|
34
|
40
|
48
|
55
|
70
|
77
|
73
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
2
|
100
|
122
|
104
|
|
| Deferred Income Tax |
1
|
5
|
6
|
8
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
3
|
5
|
5
|
5
|
18
|
18
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
18
|
|
| Other Liabilities |
3
|
4
|
5
|
6
|
7
|
13
|
21
|
21
|
18
|
20
|
25
|
18
|
10
|
13
|
15
|
10
|
8
|
8
|
7
|
6
|
|
| Total Liabilities |
22
N/A
|
35
+57%
|
32
-8%
|
34
+7%
|
30
-11%
|
32
+7%
|
47
+45%
|
46
-2%
|
46
0%
|
46
0%
|
58
+27%
|
51
-12%
|
45
-10%
|
49
+9%
|
62
+26%
|
66
+7%
|
70
+6%
|
183
+160%
|
239
+31%
|
219
-8%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
|
| Retained Earnings |
147
|
189
|
208
|
222
|
227
|
225
|
202
|
194
|
199
|
181
|
167
|
169
|
170
|
158
|
160
|
167
|
164
|
161
|
159
|
161
|
|
| Other Equity |
3
|
0
|
0
|
0
|
0
|
0
|
8
|
7
|
4
|
7
|
10
|
6
|
1
|
3
|
2
|
7
|
5
|
5
|
8
|
8
|
|
| Total Equity |
158
N/A
|
204
+29%
|
222
+9%
|
236
+6%
|
241
+2%
|
239
-1%
|
208
-13%
|
201
-3%
|
209
+4%
|
188
-10%
|
171
-9%
|
177
+4%
|
185
+4%
|
169
-8%
|
173
+2%
|
188
+9%
|
183
-2%
|
180
-2%
|
182
+1%
|
183
+1%
|
|
| Total Liabilities & Equity |
180
N/A
|
238
+32%
|
254
+7%
|
270
+7%
|
271
+0%
|
272
+0%
|
255
-6%
|
247
-3%
|
255
+3%
|
234
-8%
|
229
-2%
|
228
0%
|
230
+1%
|
218
-5%
|
234
+7%
|
254
+8%
|
254
0%
|
363
+43%
|
420
+16%
|
403
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
28
|
28
|
28
|
28
|
28
|
|