Corby Spirit and Wine Ltd
TSX:CSW.A

Watchlist Manager
Corby Spirit and Wine Ltd Logo
Corby Spirit and Wine Ltd
TSX:CSW.A
Watchlist
Price: 14.45 CAD -0.55%
Market Cap: 411.4m CAD

Relative Value

The Relative Value of one CSW.A stock under the Base Case scenario is hidden CAD. Compared to the current market price of 14.45 CAD, Corby Spirit and Wine Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSW.A Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
42
Median 3Y
1.8
Median 5Y
2.5
Industry
1.7
vs History
74
vs Industry
44
Median 3Y
16.8
Median 5Y
16.7
Industry
18.2
vs History
80
vs Industry
46
Median 3Y
9.5
Median 5Y
10.3
Industry
11.8
vs History
12
vs Industry
27
Median 3Y
16.2
Median 5Y
9.4
Industry
19.8
vs History
63
vs Industry
36
Median 3Y
2.2
Median 5Y
2.3
Industry
2
vs History
88
vs Industry
42
Median 3Y
2.2
Median 5Y
2.3
Industry
1.9
vs History
58
vs Industry
56
Median 3Y
4.1
Median 5Y
4.1
Industry
4.9
vs History
53
vs Industry
52
Median 3Y
8.1
Median 5Y
8.1
Industry
11.2
vs History
60
vs Industry
48
Median 3Y
11.1
Median 5Y
11
Industry
14.7
vs History
50
vs Industry
42
Median 3Y
11.4
Median 5Y
10.9
Industry
13.1
vs History
52
vs Industry
46
Median 3Y
12.5
Median 5Y
11.7
Industry
20.9
vs History
65
vs Industry
43
Median 3Y
1.5
Median 5Y
2.3
Industry
1.4

Multiples Across Competitors

CSW.A Competitors Multiples
Corby Spirit and Wine Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Corby Spirit and Wine Ltd
TSX:CSW.A
411.4m CAD 1.6 14.5 7.9 10.6
CN
Kweichow Moutai Co Ltd
SSE:600519
1.8T CNY 9.8 19.7 14.3 14.3
CN
Wuliangye Yibin Co Ltd
SZSE:000858
415.9B CNY 5.1 14.6 7.4 7.4
UK
Diageo PLC
LSE:DGE
36.2B GBP 1.8 15.3 9 12.5
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
215.4B CNY 5.7 17.5 13.1 13.1
US
Constellation Brands Inc
NYSE:STZ
25.7B USD 2.7 21.1 9.9 11.2
CN
Luzhou Laojiao Co Ltd
SZSE:000568
172B CNY 5.7 13.6 8.4 8.4
FR
Pernod Ricard SA
PAR:RI
18.7B EUR 1.7 11.5 8.3 9.5
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
94.3B CNY 4.8 45.6 23 23
US
Brown-Forman Corp
NYSE:BF.B
12B USD 3.1 14.9 11.3 12.2