C
Canadian Utilities Ltd
TSX:CU
Canadian Utilities Ltd
TSX:CU
Price:
43.8
CAD
-0.02%
Market Closed
Market Cap:
CA$9B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
CU Alert
Canadian Utilities Ltd
43.8
-0.01 (-0.02%)
| 52 Week Range |
33.2857
44.3
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CAD.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Canadian Utilities Ltd
Canadian Utilities Ltd
Income Statement
Canadian Utilities Ltd
Canadian Utilities Ltd
Currency: CAD
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
199
|
196
|
190
|
187
|
184
|
185
|
187
|
189
|
190
|
193
|
195
|
198
|
204
|
207
|
211
|
212
|
210
|
209
|
216
|
220
|
223
|
224
|
217
|
217
|
217
|
219
|
223
|
228
|
234
|
236
|
237
|
241
|
242
|
0
|
0
|
0
|
209
|
0
|
0
|
0
|
220
|
0
|
0
|
69
|
248
|
0
|
0
|
141
|
261
|
225
|
301
|
308
|
288
|
308
|
303
|
298
|
281
|
323
|
349
|
375
|
377
|
404
|
410
|
419
|
414
|
459
|
480
|
493
|
468
|
496
|
494
|
495
|
461
|
463
|
441
|
419
|
386
|
402
|
401
|
400
|
391
|
413
|
412
|
415
|
394
|
420
|
435
|
448
|
452
|
472
|
484
|
497
|
494
|
508
|
506
|
501
|
|
| Revenue |
3 514
N/A
|
2 939
-16%
|
2 735
-7%
|
2 703
-1%
|
2 976
+10%
|
3 490
+17%
|
3 643
+4%
|
3 723
+2%
|
3 743
+1%
|
3 540
-5%
|
3 417
-3%
|
3 325
-3%
|
3 011
-9%
|
2 587
-14%
|
2 466
-5%
|
2 473
+0%
|
2 516
+2%
|
2 413
-4%
|
2 423
+0%
|
2 440
+1%
|
2 430
0%
|
2 486
+2%
|
2 483
0%
|
2 419
-3%
|
2 405
-1%
|
2 448
+2%
|
2 543
+4%
|
2 692
+6%
|
2 779
+3%
|
2 807
+1%
|
2 754
-2%
|
2 653
-4%
|
2 584
-3%
|
2 574
0%
|
2 628
+2%
|
2 653
+1%
|
2 700
+2%
|
2 750
+2%
|
2 760
+0%
|
2 895
+5%
|
2 999
+4%
|
3 001
+0%
|
3 020
+1%
|
3 037
+1%
|
3 039
+0%
|
3 104
+2%
|
3 264
+5%
|
3 305
+1%
|
3 381
+2%
|
3 522
+4%
|
3 533
+0%
|
3 580
+1%
|
3 600
+1%
|
3 501
-3%
|
3 425
-2%
|
3 328
-3%
|
3 264
-2%
|
3 197
-2%
|
3 173
-1%
|
3 246
+2%
|
3 399
+5%
|
3 553
+5%
|
3 739
+5%
|
3 891
+4%
|
4 085
+5%
|
4 465
+9%
|
4 490
+1%
|
4 550
+1%
|
4 377
-4%
|
4 181
-4%
|
4 116
-2%
|
4 011
-3%
|
3 905
-3%
|
3 601
-8%
|
3 439
-4%
|
3 281
-5%
|
3 233
-1%
|
3 255
+1%
|
3 305
+2%
|
3 368
+2%
|
3 515
+4%
|
3 718
+6%
|
3 861
+4%
|
3 969
+3%
|
4 048
+2%
|
4 069
+1%
|
4 015
-1%
|
3 929
-2%
|
3 796
-3%
|
3 756
-1%
|
3 737
-1%
|
3 735
0%
|
3 742
+0%
|
3 736
0%
|
3 718
0%
|
3 700
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(94)
|
(185)
|
(211)
|
(190)
|
(192)
|
(131)
|
(141)
|
(103)
|
(174)
|
(196)
|
(218)
|
(231)
|
(236)
|
(251)
|
(251)
|
(257)
|
(271)
|
(272)
|
(281)
|
(285)
|
(288)
|
(290)
|
(288)
|
(285)
|
(280)
|
(284)
|
(292)
|
(367)
|
(422)
|
(552)
|
(699)
|
(764)
|
(1 084)
|
(1 117)
|
(1 088)
|
(1 018)
|
(779)
|
(650)
|
(568)
|
(537)
|
(444)
|
(437)
|
(433)
|
(436)
|
(459)
|
(493)
|
(528)
|
(562)
|
(564)
|
(554)
|
(569)
|
(579)
|
(581)
|
(595)
|
(582)
|
(556)
|
(558)
|
(542)
|
(508)
|
(479)
|
(441)
|
(422)
|
(417)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 480
N/A
|
2 443
-2%
|
2 442
0%
|
2 510
+3%
|
2 558
+2%
|
2 629
+3%
|
2 754
+5%
|
2 896
+5%
|
2 827
-2%
|
2 824
0%
|
2 819
0%
|
2 808
0%
|
2 868
+2%
|
3 013
+5%
|
3 054
+1%
|
3 124
+2%
|
3 251
+4%
|
3 261
+0%
|
3 299
+1%
|
3 315
+0%
|
3 213
-3%
|
3 135
-2%
|
3 040
-3%
|
2 979
-2%
|
2 917
-2%
|
2 889
-1%
|
2 954
+2%
|
3 032
+3%
|
3 131
+3%
|
3 187
+2%
|
3 192
+0%
|
3 321
+4%
|
3 381
+2%
|
3 373
0%
|
3 462
+3%
|
3 359
-3%
|
3 402
+1%
|
3 466
+2%
|
3 443
-1%
|
3 368
-2%
|
3 157
-6%
|
3 002
-5%
|
2 848
-5%
|
2 797
-2%
|
2 796
0%
|
2 812
+1%
|
2 840
+1%
|
2 953
+4%
|
3 154
+7%
|
3 307
+5%
|
3 400
+3%
|
3 469
+2%
|
3 488
+1%
|
3 420
-2%
|
3 347
-2%
|
3 240
-3%
|
3 198
-1%
|
3 195
0%
|
3 227
+1%
|
3 263
+1%
|
3 295
+1%
|
3 296
+0%
|
3 283
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 938)
|
(2 384)
|
(2 180)
|
(2 139)
|
(2 415)
|
(2 900)
|
(3 050)
|
(3 122)
|
(3 138)
|
(2 951)
|
(2 826)
|
(2 734)
|
(2 399)
|
(1 963)
|
(1 835)
|
(1 834)
|
(1 865)
|
(1 755)
|
(1 751)
|
(1 744)
|
(1 739)
|
(1 742)
|
(1 742)
|
(1 729)
|
(1 753)
|
(1 782)
|
(1 869)
|
(1 977)
|
(2 023)
|
(2 056)
|
(2 008)
|
(1 887)
|
(1 795)
|
(1 684)
|
(1 646)
|
(1 649)
|
(1 722)
|
(1 748)
|
(1 786)
|
(1 917)
|
(1 958)
|
(1 914)
|
(1 903)
|
(1 846)
|
(1 861)
|
(1 926)
|
(1 994)
|
(2 030)
|
(2 074)
|
(2 137)
|
(2 172)
|
(2 239)
|
(2 292)
|
(2 098)
|
(2 033)
|
(2 093)
|
(2 166)
|
(2 069)
|
(2 025)
|
(2 019)
|
(1 832)
|
(1 893)
|
(1 931)
|
(1 957)
|
(2 015)
|
(2 070)
|
(2 215)
|
(2 267)
|
(2 277)
|
(2 107)
|
(2 025)
|
(2 168)
|
(2 090)
|
(1 792)
|
(1 848)
|
(1 785)
|
(1 838)
|
(1 896)
|
(2 008)
|
(2 071)
|
(2 071)
|
(2 159)
|
(2 137)
|
(2 190)
|
(2 336)
|
(2 279)
|
(2 267)
|
(2 153)
|
(2 202)
|
(2 247)
|
(2 288)
|
(2 472)
|
(2 294)
|
(2 309)
|
(2 255)
|
(2 117)
|
|
| Selling, General & Administrative |
(124)
|
(33)
|
(68)
|
(98)
|
(136)
|
(133)
|
(136)
|
(144)
|
(158)
|
(170)
|
(167)
|
(168)
|
(158)
|
(157)
|
(168)
|
(177)
|
(190)
|
(194)
|
(190)
|
(190)
|
(208)
|
(206)
|
(213)
|
(215)
|
(217)
|
(226)
|
(231)
|
(235)
|
(245)
|
(248)
|
(258)
|
(266)
|
(259)
|
(283)
|
(317)
|
(352)
|
(562)
|
(392)
|
(385)
|
(390)
|
(636)
|
(409)
|
(419)
|
(431)
|
(497)
|
(453)
|
(467)
|
(480)
|
(513)
|
(481)
|
(479)
|
(472)
|
(511)
|
(454)
|
(445)
|
(430)
|
(509)
|
(447)
|
(441)
|
(423)
|
(388)
|
(380)
|
(370)
|
(367)
|
(353)
|
(375)
|
(426)
|
(423)
|
(428)
|
(414)
|
(367)
|
(369)
|
(343)
|
(335)
|
(342)
|
(341)
|
(341)
|
(347)
|
(338)
|
(348)
|
(362)
|
(374)
|
(370)
|
(369)
|
(374)
|
(371)
|
(378)
|
(388)
|
(393)
|
(392)
|
(444)
|
(443)
|
(449)
|
(464)
|
(412)
|
(412)
|
|
| Depreciation & Amortization |
(242)
|
(238)
|
(239)
|
(242)
|
(244)
|
(255)
|
(261)
|
(264)
|
(269)
|
(274)
|
(279)
|
(283)
|
(292)
|
(297)
|
(304)
|
(308)
|
(312)
|
(317)
|
(335)
|
(337)
|
(349)
|
(353)
|
(344)
|
(348)
|
(352)
|
(349)
|
(358)
|
(386)
|
(387)
|
(382)
|
(375)
|
(349)
|
(330)
|
(327)
|
(325)
|
(328)
|
(336)
|
(339)
|
(345)
|
(356)
|
(370)
|
(385)
|
(397)
|
(406)
|
(412)
|
(422)
|
(433)
|
(445)
|
(478)
|
(487)
|
(493)
|
(498)
|
(514)
|
(505)
|
(514)
|
(525)
|
(642)
|
(660)
|
(674)
|
(692)
|
(573)
|
(580)
|
(587)
|
(585)
|
(598)
|
(601)
|
(635)
|
(646)
|
(638)
|
(644)
|
(616)
|
(575)
|
(582)
|
(568)
|
(558)
|
(588)
|
(592)
|
(603)
|
(667)
|
(671)
|
(651)
|
(654)
|
(602)
|
(606)
|
(642)
|
(653)
|
(674)
|
(688)
|
(725)
|
(733)
|
(734)
|
(741)
|
(711)
|
(716)
|
(720)
|
(727)
|
|
| Operations Maintenance |
(770)
|
(836)
|
(802)
|
(769)
|
(760)
|
(822)
|
(838)
|
(861)
|
(858)
|
(838)
|
(833)
|
(853)
|
(872)
|
(896)
|
(949)
|
(977)
|
(1 004)
|
(999)
|
(979)
|
(969)
|
(950)
|
(955)
|
(953)
|
(934)
|
(942)
|
(946)
|
(1 009)
|
(1 075)
|
(1 124)
|
(1 168)
|
(1 127)
|
(1 032)
|
(966)
|
(705)
|
(508)
|
(386)
|
(214)
|
(223)
|
(226)
|
(228)
|
(244)
|
(251)
|
(267)
|
(255)
|
(242)
|
(238)
|
(218)
|
(236)
|
(244)
|
(250)
|
(251)
|
(252)
|
(271)
|
(295)
|
(314)
|
(295)
|
(297)
|
(282)
|
(260)
|
(262)
|
(243)
|
(234)
|
(225)
|
(217)
|
(212)
|
(219)
|
(239)
|
(243)
|
(235)
|
(242)
|
(249)
|
(262)
|
(265)
|
(250)
|
(227)
|
(217)
|
(196)
|
(188)
|
(184)
|
(180)
|
(203)
|
(209)
|
(211)
|
(218)
|
(233)
|
(249)
|
(260)
|
(263)
|
(255)
|
(253)
|
(259)
|
(256)
|
(251)
|
(246)
|
(242)
|
(243)
|
|
| Purchased Fuel Power Gas |
(1 685)
|
(1 181)
|
(982)
|
(945)
|
(1 176)
|
(1 578)
|
(1 698)
|
(1 732)
|
(1 730)
|
(1 543)
|
(1 423)
|
(1 304)
|
(944)
|
(476)
|
(276)
|
(232)
|
(208)
|
(83)
|
(88)
|
(90)
|
(83)
|
(82)
|
(78)
|
(76)
|
(92)
|
(105)
|
(107)
|
(112)
|
(92)
|
(84)
|
(84)
|
(77)
|
(77)
|
(131)
|
(177)
|
(226)
|
(369)
|
(362)
|
(398)
|
(433)
|
(462)
|
(354)
|
(304)
|
(272)
|
(268)
|
(297)
|
(335)
|
(319)
|
(331)
|
(361)
|
(391)
|
(451)
|
(466)
|
(424)
|
(368)
|
(299)
|
(244)
|
(189)
|
(157)
|
(144)
|
(130)
|
(153)
|
(174)
|
(193)
|
(215)
|
(222)
|
(219)
|
(219)
|
(221)
|
(237)
|
(234)
|
(231)
|
(199)
|
(147)
|
(123)
|
(92)
|
(86)
|
(89)
|
(89)
|
(92)
|
(116)
|
(145)
|
(161)
|
(166)
|
(174)
|
(178)
|
(160)
|
(147)
|
(124)
|
(104)
|
(106)
|
(109)
|
(115)
|
(118)
|
(119)
|
(114)
|
|
| Other Operating Expenses |
(118)
|
(97)
|
(88)
|
(86)
|
(99)
|
(112)
|
(117)
|
(121)
|
(123)
|
(126)
|
(123)
|
(126)
|
(133)
|
(136)
|
(138)
|
(140)
|
(152)
|
(162)
|
(160)
|
(158)
|
(150)
|
(147)
|
(154)
|
(156)
|
(151)
|
(155)
|
(164)
|
(170)
|
(175)
|
(175)
|
(165)
|
(162)
|
(164)
|
(238)
|
(320)
|
(357)
|
(241)
|
(432)
|
(432)
|
(510)
|
(246)
|
(515)
|
(516)
|
(482)
|
(442)
|
(516)
|
(541)
|
(550)
|
(508)
|
(558)
|
(558)
|
(566)
|
(530)
|
(420)
|
(392)
|
(544)
|
(474)
|
(491)
|
(493)
|
(498)
|
(498)
|
(546)
|
(575)
|
(595)
|
(637)
|
(653)
|
(696)
|
(736)
|
(755)
|
(570)
|
(559)
|
(731)
|
(701)
|
(492)
|
(598)
|
(547)
|
(623)
|
(669)
|
(730)
|
(780)
|
(739)
|
(777)
|
(793)
|
(831)
|
(913)
|
(828)
|
(795)
|
(667)
|
(705)
|
(765)
|
(745)
|
(923)
|
(768)
|
(765)
|
(762)
|
(621)
|
|
| Operating Income |
575
N/A
|
555
-4%
|
555
N/A
|
564
+2%
|
561
-1%
|
590
+5%
|
593
+1%
|
601
+1%
|
605
+1%
|
589
-3%
|
591
+0%
|
591
0%
|
612
+4%
|
625
+2%
|
631
+1%
|
638
+1%
|
650
+2%
|
658
+1%
|
672
+2%
|
696
+4%
|
691
-1%
|
744
+8%
|
741
0%
|
690
-7%
|
652
-6%
|
666
+2%
|
674
+1%
|
714
+6%
|
756
+6%
|
751
-1%
|
747
-1%
|
766
+3%
|
789
+3%
|
796
+1%
|
796
+0%
|
793
0%
|
788
-1%
|
810
+3%
|
843
+4%
|
837
-1%
|
938
+12%
|
913
-3%
|
921
+1%
|
973
+6%
|
947
-3%
|
942
-1%
|
1 019
+8%
|
1 024
+0%
|
1 050
+3%
|
1 114
+6%
|
1 089
-2%
|
1 060
-3%
|
1 023
-3%
|
1 115
+9%
|
1 102
-1%
|
947
-14%
|
813
-14%
|
848
+4%
|
864
+2%
|
935
+8%
|
1 200
+28%
|
1 238
+3%
|
1 256
+1%
|
1 235
-2%
|
1 306
+6%
|
1 311
+0%
|
1 158
-12%
|
1 195
+3%
|
1 082
-9%
|
1 295
+20%
|
1 441
+11%
|
1 275
-12%
|
1 278
+0%
|
1 365
+7%
|
1 154
-15%
|
1 063
-8%
|
959
-10%
|
900
-6%
|
804
-11%
|
769
-4%
|
882
+15%
|
995
+13%
|
1 170
+18%
|
1 210
+3%
|
1 133
-6%
|
1 209
+7%
|
1 153
-5%
|
1 194
+4%
|
1 038
-13%
|
951
-8%
|
907
-5%
|
755
-17%
|
969
+28%
|
986
+2%
|
1 041
+6%
|
1 166
+12%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(199)
|
(196)
|
(190)
|
(187)
|
(184)
|
(185)
|
(187)
|
(189)
|
(190)
|
(193)
|
(195)
|
(198)
|
(204)
|
(207)
|
(211)
|
(212)
|
(181)
|
(209)
|
(216)
|
(220)
|
(184)
|
(185)
|
(178)
|
(178)
|
(171)
|
(219)
|
(223)
|
(228)
|
(195)
|
(236)
|
(237)
|
(204)
|
(172)
|
(195)
|
(179)
|
(196)
|
(169)
|
(169)
|
(169)
|
(176)
|
(177)
|
(201)
|
(212)
|
(216)
|
(198)
|
(221)
|
(221)
|
(213)
|
(236)
|
(268)
|
(283)
|
(307)
|
(233)
|
(252)
|
(249)
|
(244)
|
(260)
|
(301)
|
(321)
|
(346)
|
(335)
|
(367)
|
(409)
|
(428)
|
(499)
|
(556)
|
(522)
|
(474)
|
(375)
|
(374)
|
(399)
|
(451)
|
(415)
|
(428)
|
(402)
|
(377)
|
(340)
|
(351)
|
(348)
|
(340)
|
(322)
|
(339)
|
(325)
|
(315)
|
(282)
|
(294)
|
(304)
|
(323)
|
(115)
|
(103)
|
(107)
|
(103)
|
(331)
|
(371)
|
(371)
|
(380)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
147
|
160
|
0
|
0
|
0
|
30
|
48
|
48
|
48
|
18
|
30
|
30
|
30
|
(85)
|
(115)
|
(115)
|
(53)
|
187
|
0
|
0
|
288
|
174
|
0
|
166
|
3
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
109
|
0
|
0
|
110
|
2
|
2
|
2
|
0
|
0
|
63
|
0
|
63
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
41
|
39
|
141
|
134
|
26
|
25
|
30
|
32
|
33
|
34
|
31
|
93
|
31
|
96
|
36
|
36
|
6
|
38
|
41
|
50
|
11
|
30
|
29
|
23
|
15
|
58
|
72
|
66
|
18
|
51
|
36
|
48
|
16
|
38
|
28
|
10
|
(11)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
418
N/A
|
506
+21%
|
506
0%
|
511
+1%
|
513
+0%
|
432
-16%
|
437
+1%
|
446
+2%
|
448
+0%
|
429
-4%
|
491
+14%
|
486
-1%
|
503
+3%
|
513
+2%
|
455
-11%
|
463
+2%
|
477
+3%
|
487
+2%
|
497
+2%
|
527
+6%
|
527
+0%
|
589
+12%
|
592
+0%
|
535
-10%
|
499
-7%
|
506
+1%
|
523
+3%
|
552
+6%
|
582
+5%
|
566
-3%
|
545
-4%
|
611
+12%
|
633
+4%
|
639
+1%
|
645
+1%
|
607
-6%
|
608
+0%
|
641
+5%
|
674
+5%
|
661
-2%
|
702
+6%
|
712
+1%
|
709
0%
|
757
+7%
|
728
-4%
|
721
-1%
|
798
+11%
|
811
+2%
|
793
-2%
|
846
+7%
|
793
-6%
|
900
+13%
|
930
+3%
|
863
-7%
|
853
-1%
|
703
-18%
|
565
-20%
|
595
+5%
|
591
-1%
|
637
+8%
|
865
+36%
|
901
+4%
|
877
-3%
|
837
-5%
|
694
-17%
|
640
-8%
|
521
-19%
|
668
+28%
|
866
+30%
|
921
+6%
|
1 042
+13%
|
1 112
+7%
|
1 011
-9%
|
937
-7%
|
918
-2%
|
689
-25%
|
586
-15%
|
549
-6%
|
456
-17%
|
429
-6%
|
538
+25%
|
656
+22%
|
845
+29%
|
895
+6%
|
838
-6%
|
915
+9%
|
849
-7%
|
871
+3%
|
915
+5%
|
848
-7%
|
800
-6%
|
652
-19%
|
624
-4%
|
615
-1%
|
670
+9%
|
786
+17%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(164)
|
(187)
|
(189)
|
(190)
|
(190)
|
(164)
|
(165)
|
(170)
|
(156)
|
(146)
|
(150)
|
(145)
|
(158)
|
(163)
|
(155)
|
(160)
|
(176)
|
(178)
|
(168)
|
(178)
|
(167)
|
(182)
|
(173)
|
(112)
|
(78)
|
(70)
|
(86)
|
(121)
|
(135)
|
(124)
|
(110)
|
(119)
|
(125)
|
(130)
|
(141)
|
(143)
|
(160)
|
(166)
|
(178)
|
(184)
|
(187)
|
(184)
|
(174)
|
(172)
|
(156)
|
(156)
|
(177)
|
(180)
|
(187)
|
(202)
|
(194)
|
(207)
|
(206)
|
(189)
|
(253)
|
(238)
|
(205)
|
(217)
|
(148)
|
(159)
|
(236)
|
(236)
|
(230)
|
(221)
|
(173)
|
(168)
|
(143)
|
(181)
|
(225)
|
(242)
|
(61)
|
(49)
|
(53)
|
(36)
|
(244)
|
(208)
|
(152)
|
(134)
|
(108)
|
(101)
|
(138)
|
(170)
|
(212)
|
(225)
|
(199)
|
(209)
|
(189)
|
(195)
|
(198)
|
(182)
|
(176)
|
(140)
|
(133)
|
(130)
|
(136)
|
(164)
|
|
| Income from Continuing Operations |
254
|
319
|
317
|
320
|
323
|
267
|
272
|
276
|
292
|
283
|
340
|
341
|
345
|
350
|
300
|
303
|
301
|
308
|
329
|
349
|
360
|
407
|
418
|
423
|
421
|
436
|
437
|
431
|
447
|
442
|
436
|
492
|
507
|
509
|
505
|
464
|
448
|
475
|
496
|
477
|
515
|
528
|
535
|
585
|
572
|
565
|
621
|
631
|
606
|
644
|
599
|
693
|
724
|
674
|
600
|
465
|
360
|
378
|
443
|
478
|
629
|
665
|
647
|
616
|
521
|
472
|
378
|
487
|
641
|
679
|
981
|
1 063
|
958
|
901
|
674
|
481
|
434
|
415
|
348
|
328
|
400
|
486
|
633
|
670
|
639
|
706
|
660
|
676
|
717
|
666
|
624
|
512
|
491
|
485
|
534
|
622
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(19)
|
0
|
0
|
(10)
|
(19)
|
(15)
|
(19)
|
(16)
|
(13)
|
(10)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(9)
|
(9)
|
(9)
|
(10)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
|
| Net Income (Common) |
237
N/A
|
302
+27%
|
300
-1%
|
303
+1%
|
305
+1%
|
247
-19%
|
247
+0%
|
246
0%
|
259
+5%
|
248
-4%
|
304
+23%
|
305
+0%
|
309
+1%
|
315
+2%
|
264
-16%
|
267
+1%
|
266
0%
|
273
+3%
|
293
+7%
|
313
+7%
|
324
+3%
|
372
+15%
|
383
+3%
|
388
+1%
|
387
0%
|
402
+4%
|
404
+0%
|
399
-1%
|
415
+4%
|
410
-1%
|
400
-2%
|
454
+13%
|
467
+3%
|
465
0%
|
462
-1%
|
414
-10%
|
405
-2%
|
431
+6%
|
451
+5%
|
438
-3%
|
466
+6%
|
477
+2%
|
482
+1%
|
530
+10%
|
518
-2%
|
512
-1%
|
565
+10%
|
572
+1%
|
542
-5%
|
576
+6%
|
530
-8%
|
627
+18%
|
661
+5%
|
614
-7%
|
542
-12%
|
405
-25%
|
296
-27%
|
309
+4%
|
370
+20%
|
402
+9%
|
552
+37%
|
588
+7%
|
570
-3%
|
541
-5%
|
447
-17%
|
398
-11%
|
306
-23%
|
413
+35%
|
567
+37%
|
605
+7%
|
907
+50%
|
989
+9%
|
884
-11%
|
827
-6%
|
600
-27%
|
407
-32%
|
360
-12%
|
341
-5%
|
274
-20%
|
255
-7%
|
328
+29%
|
413
+26%
|
558
+35%
|
592
+6%
|
557
-6%
|
621
+11%
|
573
-8%
|
589
+3%
|
630
+7%
|
580
-8%
|
537
-7%
|
424
-21%
|
403
-5%
|
397
-1%
|
446
+12%
|
534
+20%
|
|
| EPS (Diluted) |
0.93
N/A
|
1.19
+28%
|
1.18
-1%
|
1.19
+1%
|
1.2
+1%
|
0.97
-19%
|
0.97
N/A
|
0.97
N/A
|
1.02
+5%
|
0.97
-5%
|
1.19
+23%
|
1.19
N/A
|
1.21
+2%
|
1.22
+1%
|
1.03
-16%
|
1.04
+1%
|
1.04
N/A
|
1.07
+3%
|
1.15
+7%
|
1.23
+7%
|
1.28
+4%
|
1.47
+15%
|
1.51
+3%
|
1.54
+2%
|
1.54
N/A
|
1.6
+4%
|
1.61
+1%
|
1.59
-1%
|
1.65
+4%
|
1.63
-1%
|
1.59
-2%
|
1.8
+13%
|
1.85
+3%
|
1.84
-1%
|
1.83
-1%
|
2.01
+10%
|
1.61
-20%
|
1.68
+4%
|
1.76
+5%
|
1.71
-3%
|
1.82
+6%
|
1.86
+2%
|
1.88
+1%
|
2.04
+9%
|
2
-2%
|
1.99
-1%
|
2.19
+10%
|
2.17
-1%
|
2.07
-5%
|
2.19
+6%
|
2
-9%
|
2.36
+18%
|
2.49
+6%
|
2.31
-7%
|
2.04
-12%
|
1.52
-25%
|
1.12
-26%
|
1.15
+3%
|
1.38
+20%
|
1.5
+9%
|
2.06
+37%
|
2.19
+6%
|
2.12
-3%
|
2.01
-5%
|
1.66
-17%
|
1.47
-11%
|
1.13
-23%
|
1.52
+35%
|
2.08
+37%
|
2.22
+7%
|
3.33
+50%
|
3.63
+9%
|
3.24
-11%
|
3.03
-6%
|
2.19
-28%
|
1.48
-32%
|
1.32
-11%
|
1.25
-5%
|
1.01
-19%
|
0.94
-7%
|
1.21
+29%
|
1.53
+26%
|
2.07
+35%
|
2.2
+6%
|
2.07
-6%
|
2.3
+11%
|
2.12
-8%
|
2.18
+3%
|
2.33
+7%
|
2.14
-8%
|
1.98
-7%
|
1.56
-21%
|
1.48
-5%
|
1.46
-1%
|
1.64
+12%
|
1.96
+20%
|
|
Switch to:
Switch to:
See Also
Discover More
