Canadian Utilities Ltd
TSX:CU
Intrinsic Value
The intrinsic value of one CU stock under the Base Case scenario is 61.93 CAD. Compared to the current market price of 38.56 CAD, Canadian Utilities Ltd is Undervalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Canadian Utilities Ltd
Loading...
Fundamental Analysis
Heavier reliance on Alberta’s regulatory framework could constrain Canadian Utilities’ long-term return on equity if provincial authorities adopt stricter rules or lower approved rates, making growth targets harder to achieve.
With a substantial portion of revenue derived from regulated utility operations, Canadian Utilities enjoys predictable cash flows and has a strong record of steadily increasing its dividend over multiple decades.

Revenue & Expenses Breakdown
Canadian Utilities Ltd
Balance Sheet Decomposition
Canadian Utilities Ltd
Current Assets | 1.4B |
Cash & Short-Term Investments | 568m |
Receivables | 629m |
Other Current Assets | 186m |
Non-Current Assets | 22.7B |
Long-Term Investments | 241m |
PP&E | 20.9B |
Intangibles | 1.1B |
Other Non-Current Assets | 424m |
Free Cash Flow Analysis
Canadian Utilities Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Canadian Utilities Ltd
Revenue
|
3.7B
CAD
|
Cost of Revenue
|
-441m
CAD
|
Gross Profit
|
3.3B
CAD
|
Operating Expenses
|
-2.3B
CAD
|
Operating Income
|
986m
CAD
|
Other Expenses
|
-589m
CAD
|
Net Income
|
397m
CAD
|
CU Profitability Score
Profitability Due Diligence
Canadian Utilities Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Canadian Utilities Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
CU Solvency Score
Solvency Due Diligence
Canadian Utilities Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Score
Canadian Utilities Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CU Price Targets Summary
Canadian Utilities Ltd
According to Wall Street analysts, the average 1-year price target for CU is 40.95 CAD with a low forecast of 39.39 CAD and a high forecast of 43.05 CAD.
Dividends
Current shareholder yield for CU is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CU stock under the Base Case scenario is 61.93 CAD.
Compared to the current market price of 38.56 CAD, Canadian Utilities Ltd is Undervalued by 38%.