C

Canadian Utilities Ltd
TSX:CU

Watchlist Manager
Canadian Utilities Ltd
TSX:CU
Watchlist
Price: 41.52 CAD 0.75% Market Closed
Market Cap: 8.5B CAD

Intrinsic Value

The intrinsic value of one CU stock under the Base Case scenario is 59.33 CAD. Compared to the current market price of 41.52 CAD, Canadian Utilities Ltd is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CU Intrinsic Value
59.33 CAD
Undervaluation 30%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Canadian Utilities Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about CU?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CU valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Canadian Utilities Ltd.

Explain Valuation
Compare CU to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heavier reliance on Alberta’s regulatory framework could constrain Canadian Utilities’ long-term return on equity if provincial authorities adopt stricter rules or lower approved rates, making growth targets harder to achieve.

The company’s legacy natural gas-fired and coal-to-gas conversion projects may struggle under mounting carbon pricing policies, potentially raising operating costs and undermining capital recovery timelines.

Limited geographic diversification, with sizeable assets concentrated in Western Canada, leaves Canadian Utilities particularly vulnerable to regional economic downturns and energy policy shifts that may dampen demand.

Bull Theses

With a substantial portion of revenue derived from regulated utility operations, Canadian Utilities enjoys predictable cash flows and has a strong record of steadily increasing its dividend over multiple decades.

Strategic investments in renewable electricity generation and cleaner gas infrastructure position Canadian Utilities to capitalize on global decarbonization trends and benefit from government incentives for greener energy solutions.

Expansion into international markets, particularly in Australia and Mexico, diversifies Canadian Utilities’ asset base and could supplement domestic earnings with new revenue streams over the long term.

Show More Less
How do you feel about CU?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Canadian Utilities Ltd

Current Assets 1.5B
Cash & Short-Term Investments 230m
Receivables 407m
Other Current Assets 884m
Non-Current Assets 23.1B
Long-Term Investments 245m
PP&E 21.3B
Intangibles 1.2B
Other Non-Current Assets 399m
Current Liabilities 977m
Accounts Payable 554m
Short-Term Debt 17m
Other Current Liabilities 406m
Non-Current Liabilities 16.7B
Long-Term Debt 11.7B
Other Non-Current Liabilities 5.1B
Efficiency

Free Cash Flow Analysis
Canadian Utilities Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Canadian Utilities Ltd

Revenue
3.7B CAD
Cost of Revenue
-417m CAD
Gross Profit
3.3B CAD
Operating Expenses
-2.1B CAD
Operating Income
1.2B CAD
Other Expenses
-632m CAD
Net Income
534m CAD
Fundamental Scores

CU Profitability Score
Profitability Due Diligence

Canadian Utilities Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Exceptional Operating Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
52/100
Profitability
Score

Canadian Utilities Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

CU Solvency Score
Solvency Due Diligence

Canadian Utilities Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
27/100
Solvency
Score

Canadian Utilities Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CU Price Targets Summary
Canadian Utilities Ltd

Wall Street analysts forecast CU stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CU is 43.13 CAD with a low forecast of 40.4 CAD and a high forecast of 47.25 CAD.

Lowest
Price Target
40.4 CAD
3% Downside
Average
Price Target
43.13 CAD
4% Upside
Highest
Price Target
47.25 CAD
14% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CU stock?

The intrinsic value of one CU stock under the Base Case scenario is 59.33 CAD.

Is CU stock undervalued or overvalued?

Compared to the current market price of 41.52 CAD, Canadian Utilities Ltd is Undervalued by 30%.

Back to Top