CubicFarm Systems Corp
TSX:CUB
Balance Sheet
Balance Sheet Decomposition
CubicFarm Systems Corp
CubicFarm Systems Corp
Balance Sheet
CubicFarm Systems Corp
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Assets | ||||
| Cash & Cash Equivalents |
16
|
21
|
3
|
|
| Cash Equivalents |
16
|
21
|
3
|
|
| Total Receivables |
1
|
2
|
2
|
|
| Accounts Receivables |
1
|
2
|
1
|
|
| Other Receivables |
0
|
0
|
1
|
|
| Inventory |
5
|
8
|
13
|
|
| Other Current Assets |
1
|
3
|
3
|
|
| Total Current Assets |
24
|
35
|
21
|
|
| PP&E Net |
4
|
12
|
3
|
|
| PP&E Gross |
0
|
12
|
3
|
|
| Accumulated Depreciation |
0
|
3
|
15
|
|
| Intangible Assets |
5
|
5
|
0
|
|
| Goodwill |
2
|
2
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
|
| Other Assets |
2
|
2
|
0
|
|
| Total Assets |
35
N/A
|
55
+57%
|
24
-57%
|
|
| Liabilities | ||||
| Accounts Payable |
1
|
1
|
6
|
|
| Accrued Liabilities |
0
|
3
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
3
|
|
| Other Current Liabilities |
6
|
5
|
13
|
|
| Total Current Liabilities |
9
|
10
|
23
|
|
| Long-Term Debt |
3
|
4
|
11
|
|
| Deferred Income Tax |
0
|
0
|
0
|
|
| Other Liabilities |
2
|
0
|
0
|
|
| Total Liabilities |
13
N/A
|
14
+5%
|
34
+148%
|
|
| Equity | ||||
| Common Stock |
49
|
95
|
99
|
|
| Retained Earnings |
27
|
53
|
110
|
|
| Other Equity |
0
|
0
|
1
|
|
| Total Equity |
22
N/A
|
41
+89%
|
10
N/A
|
|
| Total Liabilities & Equity |
35
N/A
|
55
+57%
|
24
-57%
|
|
| Shares Outstanding | ||||
| Common Shares Outstanding |
138
|
178
|
207
|
|