CubicFarm Systems Corp
TSX:CUB

Watchlist Manager
CubicFarm Systems Corp Logo
CubicFarm Systems Corp
TSX:CUB
Watchlist
Price: 0.21 CAD 740% Market Closed
Market Cap: 55.3m CAD

Relative Value

CUB doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of CUB.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CUB Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
13.8
Median 5Y
22.9
Industry
1
Forward
3.1
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-2.1
Industry
16.1
Forward
-7.3
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-5.9
Industry
10
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-5.9
Industry
17.1
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3
Industry
1.5
vs History
vs Industry
Median 3Y
17
Median 5Y
26.1
Industry
1.1
Forward
3.8
vs History
vs Industry
Median 3Y
-10
Median 5Y
-10
Industry
4.8
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-4.4
Industry
10
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-4.2
Industry
13.2
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-7.2
Industry
11.4
vs History
vs Industry
Median 3Y
-7
Median 5Y
-7
Industry
16.1
vs History
vs Industry
Median 3Y
6.8
Median 5Y
7.8
Industry
1.1

Multiples Across Competitors

CUB Competitors Multiples
CubicFarm Systems Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
CubicFarm Systems Corp
TSX:CUB
55.3m CAD 13.7 -1.4 -3.3 -3.2
US
Archer-Daniels-Midland Co
XETRA:ADM
23.9B EUR 0.3 23.5 12.5 22.1
US
Bunge Ltd
NYSE:BG
17.7B USD 0.3 13.4 12.2 16.5
SG
Wilmar International Ltd
SGX:F34
19.1B SGD 0.2 12.5 4.1 6.4
CN
Tongwei Co Ltd
SSE:600438
93.6B CNY 1.1 -11.2 -22.8 -22.8
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
38.7B MYR 2.1 20.8 12.7 22.3
US
Ingredion Inc
NYSE:INGR
7B USD 1 10.7 6.2 7.5
MY
IOI Corporation Bhd
KLSE:IOICORP
25.3B MYR 2.2 21.5 15 19.4
CN
New Hope Liuhe Co Ltd
SZSE:000876
41.7B CNY 0.4 41.9 28.8 28.8
US
Darling Ingredients Inc
NYSE:DAR
5.4B USD 0.9 50.4 10.8 25
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.3B MYR 0.9 27.3 9.6 14.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
CubicFarm Systems Corp
TSX:CUB
Average EV/EBITDA: 12.4
Negative Multiple: -3.3
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
12.5
10%
1.3
US
Bunge Ltd
NYSE:BG
12.2
24%
0.5
SG
Wilmar International Ltd
SGX:F34
4.1
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -22.8 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
12.7
N/A N/A
US
Ingredion Inc
NYSE:INGR
6.2
4%
1.5
MY
IOI Corporation Bhd
KLSE:IOICORP
15
6%
2.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.8
84%
0.3
US
Darling Ingredients Inc
NYSE:DAR
10.8
21%
0.5
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
9.6
4%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
CubicFarm Systems Corp
TSX:CUB
Average EV/EBIT: 18
Negative Multiple: -3.2
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
22.1
7%
3.2
US
Bunge Ltd
NYSE:BG
16.5
21%
0.8
SG
Wilmar International Ltd
SGX:F34
6.4
5%
1.3
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -22.8 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
22.3
N/A N/A
US
Ingredion Inc
NYSE:INGR
7.5
4%
1.9
MY
IOI Corporation Bhd
KLSE:IOICORP
19.4
5%
3.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.8
67%
0.4
US
Darling Ingredients Inc
NYSE:DAR
25
40%
0.6
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
14.4
5%
2.9