CUB Relative Valuation - CubicFarm Systems Corp

Watchlist Manager

Watchlist

Price: 0.21 CAD 740%

Market Cap: CA$55.3m

Relative Value

CUB doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of CUB.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CUB Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		CubicFarm Systems Corp TSX:CUB	55.3m CAD	13.7	-1.4	-3.3	-3.2
US	A	Archer-Daniels-Midland Co XETRA:ADM	26.8B EUR	0.4	29.4	15	27.4
US		Bunge Ltd NYSE:BG	22.4B USD	0.4	17.2	14.4	19.5
SG		Wilmar International Ltd SGX:F34	21.4B SGD	0.2	14.2	4.6	7.2
CN		Tongwei Co Ltd SSE:600438	85.5B CNY	1	-10.3	-17.1	-17.1
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	40.1B MYR	2.2	21.6	13	23
US		Darling Ingredients Inc NYSE:DAR	7.6B USD	1.3	71	13.3	31
US		Ingredion Inc NYSE:INGR	7.6B USD	1	10.2	6.5	7.9
MY		IOI Corporation Bhd KLSE:IOICORP	25B MYR	2.1	21.2	14.8	19.1
CN		New Hope Liuhe Co Ltd SZSE:000876	39.1B CNY	0.4	39.4	27.5	27.5
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	21.8B MYR	0.9	26.7	9.5	14.2

				Revenue Growth	P/S to Growth
CA		CubicFarm Systems Corp TSX:CUB	Average P/S: 2.1 13.7	N/A	N/A
US	A	Archer-Daniels-Midland Co XETRA:ADM	0.4	2%	0.2
US		Bunge Ltd NYSE:BG	0.4	20%	0
SG		Wilmar International Ltd SGX:F34	0.2	6%	0
CN		Tongwei Co Ltd SSE:600438	1	12%	0.1
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	2.2	N/A	N/A
US		Darling Ingredients Inc NYSE:DAR	1.3	4%	0.3
US		Ingredion Inc NYSE:INGR	1	1%	1
MY		IOI Corporation Bhd KLSE:IOICORP	2.1	1%	2.1
CN		New Hope Liuhe Co Ltd SZSE:000876	0.4	5%	0.1
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	0.9	6%	0.1

				Earnings Growth	PEG
CA		CubicFarm Systems Corp TSX:CUB	Average P/E: 27.9 Negative Multiple: -1.4	N/A	N/A
US	A	Archer-Daniels-Midland Co XETRA:ADM	29.4	29%	1
US		Bunge Ltd NYSE:BG	17.2	20%	0.9
SG		Wilmar International Ltd SGX:F34	14.2	11%	1.3
CN		Tongwei Co Ltd SSE:600438	Negative Multiple: -10.3	N/A	N/A
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	21.6	N/A	N/A
US		Darling Ingredients Inc NYSE:DAR	71	23%	3.1
US		Ingredion Inc NYSE:INGR	10.2	-1%	N/A
MY		IOI Corporation Bhd KLSE:IOICORP	21.2	-1%	N/A
CN		New Hope Liuhe Co Ltd SZSE:000876	39.4	99%	0.4
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	26.7	21%	1.3

				EBITDA Growth	EV/EBITDA to Growth
CA		CubicFarm Systems Corp TSX:CUB	Average EV/EBITDA: 13.2 Negative Multiple: -3.3	N/A	N/A
US	A	Archer-Daniels-Midland Co XETRA:ADM	15	19%	0.8
US		Bunge Ltd NYSE:BG	14.4	26%	0.6
SG		Wilmar International Ltd SGX:F34	4.6	6%	0.8
CN		Tongwei Co Ltd SSE:600438	Negative Multiple: -17.1	N/A	N/A
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	13	N/A	N/A
US		Darling Ingredients Inc NYSE:DAR	13.3	20%	0.7
US		Ingredion Inc NYSE:INGR	6.5	-1%	N/A
MY		IOI Corporation Bhd KLSE:IOICORP	14.8	6%	2.5
CN		New Hope Liuhe Co Ltd SZSE:000876	27.5	84%	0.3
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	9.5	4%	2.4

				EBIT Growth	EV/EBIT to Growth
CA		CubicFarm Systems Corp TSX:CUB	Average EV/EBIT: 19.7 Negative Multiple: -3.2	N/A	N/A
US	A	Archer-Daniels-Midland Co XETRA:ADM	27.4	17%	1.6
US		Bunge Ltd NYSE:BG	19.5	23%	0.8
SG		Wilmar International Ltd SGX:F34	7.2	7%	1
CN		Tongwei Co Ltd SSE:600438	Negative Multiple: -17.1	N/A	N/A
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	23	N/A	N/A
US		Darling Ingredients Inc NYSE:DAR	31	40%	0.8
US		Ingredion Inc NYSE:INGR	7.9	-1%	N/A
MY		IOI Corporation Bhd KLSE:IOICORP	19.1	5%	3.8
CN		New Hope Liuhe Co Ltd SZSE:000876	27.5	67%	0.4
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	14.2	5%	2.8

CubicFarm Systems Corp
TSX:CUB

Relative Value

Valuation Multiples

Multiples Across Competitors

CUB Competitors Multiples
CubicFarm Systems Corp Competitors

See Also

Company

Help

Tools

Stocks

CubicFarm Systems Corp TSX:CUB

Relative Value

Valuation Multiples

Multiples Across Competitors

CUB Competitors Multiples CubicFarm Systems Corp Competitors

See Also

Company

Help

Tools

Stocks

CubicFarm Systems Corp
TSX:CUB

CUB Competitors Multiples
CubicFarm Systems Corp Competitors