CubicFarm Systems Corp
TSX:CUB

Watchlist Manager
CubicFarm Systems Corp Logo
CubicFarm Systems Corp
TSX:CUB
Watchlist
Price: 0.21 CAD 740% Market Closed
Market Cap: 55.3m CAD

Relative Value

CUB doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of CUB.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CUB Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
13.8
Median 5Y
42.7
Industry
1
Forward
3.1
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-2.7
Industry
16.7
Forward
-7.3
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-7
Industry
9.9
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-6.8
Industry
17.3
vs History
vs Industry
Median 3Y
-3
Median 5Y
-2.9
Industry
1.5
vs History
vs Industry
Median 3Y
17
Median 5Y
44.8
Industry
1.2
Forward
3.8
vs History
vs Industry
Median 3Y
-10
Median 5Y
-10
Industry
4.8
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-5.3
Industry
10.2
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-5
Industry
13.5
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-7.7
Industry
10.8
vs History
vs Industry
Median 3Y
-7
Median 5Y
-7
Industry
14.9
vs History
vs Industry
Median 3Y
6.8
Median 5Y
10.9
Industry
1.1

Multiples Across Competitors

CUB Competitors Multiples
CubicFarm Systems Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
CubicFarm Systems Corp
TSX:CUB
55.3m CAD 13.7 -1.4 -3.3 -3.2
US
Archer-Daniels-Midland Co
XETRA:ADM
22.3B EUR 0.3 19 12.8 21.9
SG
Wilmar International Ltd
SGX:F34
19B SGD 0.2 12.7 3.9 6.1
CN
Tongwei Co Ltd
SSE:600438
89.6B CNY 1 -10.1 -16.6 -16.6
US
Bunge Ltd
NYSE:BG
10B USD 0.2 9.1 5.8 7.6
US
Ingredion Inc
NYSE:INGR
8.6B USD 1.2 13.6 7.3 8.8
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
33B MYR 1.8 17.7 10.9 19.3
CN
New Hope Liuhe Co Ltd
SZSE:000876
44B CNY 0.4 15.9 21.3 21.3
US
Darling Ingredients Inc
NYSE:DAR
5.7B USD 1 33.2 11.7 30.7
MY
IOI Corporation Bhd
KLSE:IOICORP
23.6B MYR 2.2 16.5 14.5 18.8
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.7B MYR 1 36.5 10.8 16.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
CubicFarm Systems Corp
TSX:CUB
Average EV/EBITDA: 11
Negative Multiple: -3.3
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
12.8
12%
1.1
SG
Wilmar International Ltd
SGX:F34
3.9
6%
0.6
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -16.6 N/A N/A
US
Bunge Ltd
NYSE:BG
5.8
7%
0.8
US
Ingredion Inc
NYSE:INGR
7.3
4%
1.8
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
10.9
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
21.3
91%
0.2
US
Darling Ingredients Inc
NYSE:DAR
11.7
24%
0.5
MY
IOI Corporation Bhd
KLSE:IOICORP
14.5
8%
1.8
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
10.8
8%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
CubicFarm Systems Corp
TSX:CUB
Average EV/EBIT: 16.8
Negative Multiple: -3.2
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
21.9
0%
N/A
SG
Wilmar International Ltd
SGX:F34
6.1
7%
0.9
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -16.6 N/A N/A
US
Bunge Ltd
NYSE:BG
7.6
6%
1.3
US
Ingredion Inc
NYSE:INGR
8.8
4%
2.2
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
19.3
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
21.3
N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
30.7
44%
0.7
MY
IOI Corporation Bhd
KLSE:IOICORP
18.8
9%
2.1
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
16.9
10%
1.7