Curaleaf Holdings Inc
TSX:CURA
Balance Sheet
Balance Sheet Decomposition
Curaleaf Holdings Inc
Curaleaf Holdings Inc
Balance Sheet
Curaleaf Holdings Inc
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
267
|
42
|
74
|
299
|
163
|
92
|
107
|
102
|
|
| Cash |
0
|
0
|
0
|
0
|
267
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
42
|
74
|
299
|
163
|
92
|
107
|
102
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
9
|
18
|
31
|
67
|
45
|
63
|
66
|
81
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
9
|
18
|
29
|
65
|
40
|
53
|
61
|
71
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
5
|
9
|
5
|
10
|
|
| Inventory |
0
|
0
|
0
|
0
|
32
|
82
|
244
|
470
|
235
|
216
|
217
|
225
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
5
|
6
|
69
|
116
|
209
|
48
|
44
|
41
|
|
| Total Current Assets |
0
|
0
|
0
|
0
|
313
|
150
|
418
|
952
|
652
|
419
|
434
|
449
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
67
|
213
|
510
|
665
|
871
|
833
|
764
|
731
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
67
|
213
|
510
|
665
|
871
|
833
|
764
|
731
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
5
|
18
|
44
|
63
|
120
|
184
|
390
|
489
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
53
|
186
|
708
|
1 010
|
1 213
|
1 172
|
1 085
|
1 011
|
|
| Goodwill |
0
|
0
|
0
|
0
|
47
|
69
|
539
|
605
|
625
|
627
|
629
|
635
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
34
|
57
|
2
|
1
|
33
|
30
|
22
|
5
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
45
|
51
|
16
|
4
|
3
|
2
|
15
|
13
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
10
|
11
|
173
|
25
|
17
|
13
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
47
|
69
|
539
|
605
|
625
|
627
|
629
|
635
|
|
| Total Assets |
0
N/A
|
0
+121%
|
0
-70%
|
0
-35%
|
570
+1 838 081%
|
737
+29%
|
2 366
+221%
|
3 262
+38%
|
3 415
+5%
|
3 097
-9%
|
2 950
-5%
|
2 845
-4%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
4
|
13
|
47
|
27
|
81
|
79
|
79
|
75
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
16
|
18
|
57
|
88
|
120
|
117
|
114
|
128
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
2
|
29
|
22
|
21
|
65
|
55
|
120
|
55
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
3
|
47
|
93
|
180
|
231
|
243
|
75
|
37
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
25
|
106
|
220
|
315
|
497
|
494
|
388
|
294
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
82
|
169
|
555
|
732
|
952
|
917
|
819
|
860
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
7
|
23
|
201
|
299
|
309
|
297
|
245
|
212
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
2
|
3
|
2
|
123
|
121
|
121
|
132
|
84
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
18
|
33
|
6
|
35
|
256
|
217
|
504
|
638
|
|
| Total Liabilities |
0
N/A
|
0
+14%
|
0
+28%
|
0
+674%
|
129
+144 915%
|
328
+154%
|
984
+200%
|
1 505
+53%
|
2 135
+42%
|
2 046
-4%
|
2 088
+2%
|
2 089
+0%
|
|
| Equity | |||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
658
|
694
|
1 754
|
2 226
|
2 163
|
2 204
|
2 237
|
2 345
|
|
| Retained Earnings |
0
|
0
|
0
|
0
|
212
|
280
|
368
|
453
|
860
|
1 141
|
1 356
|
1 587
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
4
|
5
|
5
|
5
|
5
|
1
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
19
|
12
|
20
|
2
|
|
| Total Equity |
0
N/A
|
0
+135%
|
0
-76%
|
0
N/A
|
441
N/A
|
409
-7%
|
1 381
+238%
|
1 757
+27%
|
1 280
-27%
|
1 051
-18%
|
861
-18%
|
756
-12%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
+121%
|
0
-70%
|
0
-35%
|
570
+1 838 081%
|
737
+29%
|
2 366
+221%
|
3 262
+38%
|
3 415
+5%
|
3 097
-9%
|
2 950
-5%
|
2 845
-4%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
11
|
11
|
12
|
1
|
457
|
470
|
664
|
708
|
717
|
734
|
750
|
772
|
|