CXB Relative Valuation - Calibre Mining Corp

Watchlist Manager

Watchlist

Price: 2.99 CAD Market Closed

Market Cap: CA$2.5B

	Calibre Mining Corp TSX:CXB	CA
	European Metals Holdings Ltd LSE:EMH	AU
R	Rolls-Royce Holdings PLC DUS:RRU	UK

Multiples-Based Value

The Multiples-Based Value for Calibre Mining Corp (CXB) under the Base Case is 3.35 CAD. Compared with the current market price of 2.99 CAD, the stock appears Undervalued by 11%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

CXB Multiples-Based Value

Base Case

Undervaluation 11%

Multiples-Based Value

Price CA$2.99

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Calibre Mining Corp TSX:CXB	2.6B CAD	2.4	32.6	7.1	11.7
RU	P	Polyus PJSC LSE:PLZL	70.4T USD	11 233.1	34 959.7	19 286.2	22 132.2
ZA	G	Gold Fields Ltd JSE:GFI	680.7B ZAR	4.8	11.9	7.3	8.6
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	160B ZAR	2	9.8	4.9	6
CN		Zijin Mining Group Co Ltd SSE:601899	870B CNY	2.5	16.8	12.4	12.4
US		Newmont Corporation NYSE:NEM	117.9B USD	5.2	16.6	8.6	10.5
AU	G	Greatland Gold PLC ASX:GGP	149.9B AUD	40.5	120.5	75.9	84.6
CA		Agnico Eagle Mines Ltd TSX:AEM	133.4B CAD	8.7	23.1	12.6	15.9
CA		Barrick Mining Corp F:ABR0	58.9B EUR	4.2	14.3	7	8.6
CA		Barrick Gold Corp TSX:ABX	89.6B CAD	4.1	14	6.8	8.4
HK	Z	Zijin Gold International Co Ltd HKEX:2259	466B HKD	11.1	37.2	18	20.7

				Revenue Growth	P/S to Growth
CA		Calibre Mining Corp TSX:CXB	Average P/S: 1 029 2.4	25%	0.1
RU	P	Polyus PJSC LSE:PLZL	11 233.1	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	4.8	13%	0.4
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	2	20%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	2.5	N/A	N/A
US		Newmont Corporation NYSE:NEM	5.2	10%	0.5
AU	G	Greatland Gold PLC ASX:GGP	40.5	-11%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	8.7	11%	0.8
CA		Barrick Mining Corp F:ABR0	4.2	15%	0.3
CA		Barrick Gold Corp TSX:ABX	4.1	15%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	11.1	N/A	N/A

				Earnings Growth	PEG
CA		Calibre Mining Corp TSX:CXB	Average P/E: 3 205.1 32.6	101%	0.3
RU	P	Polyus PJSC LSE:PLZL	34 959.7	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	11.9	14%	0.8
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	9.8	51%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	16.8	N/A	N/A
US		Newmont Corporation NYSE:NEM	16.6	16%	1
AU	G	Greatland Gold PLC ASX:GGP	120.5	N/A	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	23.1	13%	1.8
CA		Barrick Mining Corp F:ABR0	14.3	17%	0.8
CA		Barrick Gold Corp TSX:ABX	14	17%	0.8
HK	Z	Zijin Gold International Co Ltd HKEX:2259	37.2	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CA		Calibre Mining Corp TSX:CXB	Average EV/EBITDA: 1 767.9 7.1	46%	0.2
RU	P	Polyus PJSC LSE:PLZL	19 286.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	7.3	16%	0.5
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	4.9	34%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	12.4	N/A	N/A
US		Newmont Corporation NYSE:NEM	8.6	11%	0.8
AU	G	Greatland Gold PLC ASX:GGP	75.9	-5%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	12.6	14%	0.9
CA		Barrick Mining Corp F:ABR0	7	21%	0.3
CA		Barrick Gold Corp TSX:ABX	6.8	21%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	18	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CA		Calibre Mining Corp TSX:CXB	Average EV/EBIT: 2 029.1 11.7	67%	0.2
RU	P	Polyus PJSC LSE:PLZL	22 132.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	8.6	11%	0.8
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	6	37%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	12.4	N/A	N/A
US		Newmont Corporation NYSE:NEM	10.5	17%	0.6
AU	G	Greatland Gold PLC ASX:GGP	84.6	-3%	N/A
CA		Agnico Eagle Mines Ltd TSX:AEM	15.9	17%	0.9
CA		Barrick Mining Corp F:ABR0	8.6	23%	0.4
CA		Barrick Gold Corp TSX:ABX	8.4	23%	0.4
HK	Z	Zijin Gold International Co Ltd HKEX:2259	20.7	N/A	N/A

Calibre Mining Corp
TSX:CXB

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CXB Competitors Multiples
Calibre Mining Corp Competitors

See Also

Company

Help

Tools

Stocks

Calibre Mining Corp TSX:CXB

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CXB Competitors Multiples Calibre Mining Corp Competitors

See Also

Company

Help

Tools

Stocks

Calibre Mining Corp
TSX:CXB

CXB Competitors Multiples
Calibre Mining Corp Competitors