Calibre Mining Corp
TSX:CXB

Watchlist Manager
Calibre Mining Corp Logo
Calibre Mining Corp
TSX:CXB
Watchlist
Price: 2.99 CAD
Market Cap: 2.5B CAD

Intrinsic Value

The intrinsic value of one CXB stock under the Base Case scenario is 4.95 CAD. Compared to the current market price of 2.99 CAD, Calibre Mining Corp is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CXB Intrinsic Value
4.95 CAD
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Calibre Mining Corp

What is Valuation History?
Compare CXB to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CXB?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Calibre Mining Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Calibre Mining Corp

Current Assets 420.5m
Cash & Short-Term Investments 177.4m
Receivables 51.9m
Other Current Assets 191.3m
Non-Current Assets 1.5B
PP&E 1.5B
Other Non-Current Assets 20.9m
Efficiency

Free Cash Flow Analysis
Calibre Mining Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Calibre Mining Corp

Revenue
788.5m USD
Cost of Revenue
-556.7m USD
Gross Profit
231.8m USD
Operating Expenses
-54.4m USD
Operating Income
177.4m USD
Other Expenses
-120m USD
Net Income
57.3m USD
Fundamental Scores

CXB Profitability Score
Profitability Due Diligence

Calibre Mining Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Sustainable 3Y Average Operating Margin
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
49/100
Profitability
Score

Calibre Mining Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

CXB Solvency Score
Solvency Due Diligence

Calibre Mining Corp's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
58/100
Solvency
Score

Calibre Mining Corp's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CXB Price Targets Summary
Calibre Mining Corp

There are no price targets for CXB.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Calibre Mining Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for CXB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CXB stock?

The intrinsic value of one CXB stock under the Base Case scenario is 4.95 CAD.

Is CXB stock undervalued or overvalued?

Compared to the current market price of 2.99 CAD, Calibre Mining Corp is Undervalued by 40%.

Back to Top