
Docebo Inc
TSX:DCBO

Intrinsic Value
The intrinsic value of one
DCBO
stock under the Base Case scenario is
37.8
CAD.
Compared to the current market price of 43.48 CAD,
Docebo Inc
is
Overvalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Docebo Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Docebo Inc
Balance Sheet Decomposition
Docebo Inc
Current Assets | 154.2m |
Cash & Short-Term Investments | 92.5m |
Receivables | 53.1m |
Other Current Assets | 8.6m |
Non-Current Assets | 36.5m |
PP&E | 3.1m |
Intangibles | 15.5m |
Other Non-Current Assets | 17.8m |
Free Cash Flow Analysis
Docebo Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Docebo Inc
Revenue
|
216.9m
USD
|
Cost of Revenue
|
-41.3m
USD
|
Gross Profit
|
175.6m
USD
|
Operating Expenses
|
-156.7m
USD
|
Operating Income
|
18.9m
USD
|
Other Expenses
|
7.8m
USD
|
Net Income
|
26.7m
USD
|
DCBO Profitability Score
Profitability Due Diligence
Docebo Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Docebo Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
DCBO Solvency Score
Solvency Due Diligence
Docebo Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
Docebo Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DCBO Price Targets Summary
Docebo Inc
According to Wall Street analysts, the average 1-year price target for
DCBO
is 49.51 CAD
with a low forecast of 41.89 CAD and a high forecast of 57.75 CAD.
Dividends
Current shareholder yield for DCBO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DCBO
stock under the Base Case scenario is
37.8
CAD.
Compared to the current market price of 43.48 CAD,
Docebo Inc
is
Overvalued by 13%.