Docebo Inc
TSX:DCBO

Watchlist Manager
Docebo Inc Logo
Docebo Inc
TSX:DCBO
Watchlist
Price: 29.37 CAD -1.64% Market Closed
Market Cap: 843.8m CAD

Intrinsic Value

The intrinsic value of one DCBO stock under the Base Case scenario is 46.1 CAD. Compared to the current market price of 29.37 CAD, Docebo Inc is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DCBO Intrinsic Value
46.1 CAD
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Docebo Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about DCBO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DCBO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Docebo Inc.

Explain Valuation
Compare DCBO to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DCBO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Docebo Inc

Current Assets 137.3m
Cash & Short-Term Investments 66.1m
Receivables 58.5m
Other Current Assets 12.7m
Non-Current Assets 35.9m
PP&E 4.9m
Intangibles 15.7m
Other Non-Current Assets 15.3m
Current Liabilities 121.1m
Accounts Payable 37.4m
Other Current Liabilities 83.7m
Non-Current Liabilities 6.9m
Long-Term Debt 2m
Other Non-Current Liabilities 4.9m
Efficiency

Free Cash Flow Analysis
Docebo Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Docebo Inc

Revenue
236.7m USD
Cost of Revenue
-45.4m USD
Gross Profit
191.3m USD
Operating Expenses
-165.3m USD
Operating Income
26m USD
Other Expenses
-3.4m USD
Net Income
22.6m USD
Fundamental Scores

DCBO Profitability Score
Profitability Due Diligence

Docebo Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

67/100
Profitability
Score

Docebo Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

DCBO Solvency Score
Solvency Due Diligence

Docebo Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
74/100
Solvency
Score

Docebo Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DCBO Price Targets Summary
Docebo Inc

Wall Street analysts forecast DCBO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DCBO is 38.04 CAD with a low forecast of 31.31 CAD and a high forecast of 48.3 CAD.

Lowest
Price Target
31.31 CAD
7% Upside
Average
Price Target
38.04 CAD
30% Upside
Highest
Price Target
48.3 CAD
64% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Docebo Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for DCBO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DCBO stock?

The intrinsic value of one DCBO stock under the Base Case scenario is 46.1 CAD.

Is DCBO stock undervalued or overvalued?

Compared to the current market price of 29.37 CAD, Docebo Inc is Undervalued by 36%.

Back to Top