First Time Loading...

Docebo Inc
TSX:DCBO

Watchlist Manager
Docebo Inc Logo
Docebo Inc
TSX:DCBO
Watchlist
Price: 61.07 CAD 1.38% Market Closed
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one DCBO stock under the Base Case scenario is 52.32 CAD. Compared to the current market price of 61.07 CAD, Docebo Inc is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DCBO Relative Value
Base Case
52.32 CAD
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

7.5
P/S
P/S
Price to Sales
7.5
vs History
85
vs Industry
16
Median 3Y
8.8
Median 5Y
9
Industry
2.3
Forward
6
More Details
476.8
P/E
P/E
Price to Earnings
476.8
vs History
10
vs Industry
1
Median 3Y
75.6
Median 5Y
-50.5
Industry
24.3
Forward
66.9
More Details
84.8
P/OCF
P/OCF
Price to OCF
84.8
vs History
53
vs Industry
7
Median 3Y
219.3
Median 5Y
97.5
Industry
17.2
More Details
99.9
P/FCFE
P/FCFE
Price to FCFE
99.9
vs History
41
vs Industry
7
Median 3Y
99.2
Median 5Y
-29.2
Industry
22
More Details
26.7
P/B
P/B
Price to Book Value
26.7
vs History
12
vs Industry
2
Median 3Y
8.9
Median 5Y
9.4
Industry
2.7
More Details
7.1
EV/S
EV/S
Enterprise Value to Sales
7.1
vs History
66
vs Industry
16
Median 3Y
7.5
Median 5Y
7.9
Industry
2.3
Forward
5.7
More Details
8.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.8
vs History
66
vs Industry
26
Median 3Y
9.3
Median 5Y
9.8
Industry
4.8
More Details
335.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
335.7
vs History
10
vs Industry
1
Median 3Y
-182
Median 5Y
-128.2
Industry
13.3
Forward
38.1
More Details
1 886.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
1 886.4
vs History
5
vs Industry
0
Median 3Y
-154.6
Median 5Y
-127.3
Industry
16.8
Forward
65.7
More Details
80.4
EV/OCF
EV/OCF
Enterprise Value to OCF
80.4
vs History
53
vs Industry
7
Median 3Y
187.9
Median 5Y
90
Industry
15.7
More Details
83.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
83.7
vs History
48
vs Industry
7
Median 3Y
114.7
Median 5Y
82.8
Industry
18.5
More Details
23.4
EV/IC
EV/IC
Enterprise Value to IC
23.4
vs History
64
vs Industry
3
Median 3Y
24.1
Median 5Y
35.2
Industry
2.4
More Details

Multiples Across Competitors

DCBO Competitors Multiples
Docebo Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Docebo Inc
TSX:DCBO
1.9B CAD 7.5 476.8 335.7 1 886.4
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
266.3B USD 7.6 64.4 26.2 43.4
DE
SAP SE
XETRA:SAP
202.6B EUR 6.5 33 25.2 30.5
US
Adobe Inc
NASDAQ:ADBE
216.3B USD 10.9 45.1 27 30.4
US
Intuit Inc
NASDAQ:INTU
178.2B USD 11.8 64.4 43.1 52.6
US
Synopsys Inc
NASDAQ:SNPS
82.9B USD 13.5 58.9 49.1 58
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.7B USD 18.8 73.3 56.7 63.9
US
Workday Inc
NASDAQ:WDAY
66.2B USD 9.1 48 132.1 335.6
CA
Constellation Software Inc
TSX:CSU
77B CAD 6.7 99.8 26.1 48.5
EV/EBITDA Multiple
EBITDA Growth
CA
Docebo Inc
TSX:DCBO
Average EV/EBITDA: 20 188.5
335.7
1 691%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.2
95%
DE
SAP SE
XETRA:SAP
25.2
64%
US
Adobe Inc
NASDAQ:ADBE
27
69%
US
Intuit Inc
NASDAQ:INTU
43.1
123%
US
Synopsys Inc
NASDAQ:SNPS
49.1
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.7
107%
US
Workday Inc
NASDAQ:WDAY
132.1
650%
CA
Constellation Software Inc
TSX:CSU
26.1
N/A
EV/EBIT Multiple
EBIT Growth
CA
Docebo Inc
TSX:DCBO
Average EV/EBIT: 22 380.9
1 886.4
6 350%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.4
179%
DE
SAP SE
XETRA:SAP
30.5
79%
US
Adobe Inc
NASDAQ:ADBE
30.4
79%
US
Intuit Inc
NASDAQ:INTU
52.6
166%
US
Synopsys Inc
NASDAQ:SNPS
58
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
63.9
123%
US
Workday Inc
NASDAQ:WDAY
335.6
1 554%
CA
Constellation Software Inc
TSX:CSU
48.5
N/A

See Also

Summary
DCBO intrinsic value, competitors valuation, and company profile.
DCF Valuation
DCBO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DCBO stock valuation using valuation multiples.
Wall Street Estimates
DCBO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DCBO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.