Diversified Royalty Corp
TSX:DIV

Watchlist Manager
Diversified Royalty Corp Logo
Diversified Royalty Corp
TSX:DIV
Watchlist
Price: 3.8 CAD 0.26% Market Closed
Market Cap: 645.5m CAD

Intrinsic Value

The intrinsic value of one DIV stock under the Base Case scenario is hidden CAD. Compared to the current market price of 3.8 CAD, Diversified Royalty Corp is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

DIV Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Diversified Royalty Corp

Intrinsic Value History
Dive into the past to invest in the future

DIV looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether DIV usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about DIV?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DIV valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Diversified Royalty Corp.

Explain Valuation
Compare DIV to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DIV?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Diversified Royalty Corp

Current Assets 10.9m
Cash & Short-Term Investments 4m
Receivables 6.6m
Other Current Assets 280k
Non-Current Assets 606m
Long-Term Investments 41m
PP&E 552k
Intangibles 563.1m
Other Non-Current Assets 1.4m
Current Liabilities 13.9m
Accounts Payable 3.1m
Other Current Liabilities 10.8m
Non-Current Liabilities 313.1m
Long-Term Debt 285m
Other Non-Current Liabilities 28.1m
Efficiency

Free Cash Flow Analysis
Diversified Royalty Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Diversified Royalty Corp

Revenue
68.8m CAD
Operating Expenses
-15.2m CAD
Operating Income
53.6m CAD
Other Expenses
-23.9m CAD
Net Income
29.7m CAD
Fundamental Scores

DIV Profitability Score
Profitability Due Diligence

Diversified Royalty Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Strong 3Y Average Net Margin
hidden
Profitability
Score

Diversified Royalty Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

DIV Solvency Score
Solvency Due Diligence

Diversified Royalty Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
hidden
Solvency
Score

Diversified Royalty Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DIV Price Targets Summary
Diversified Royalty Corp

Wall Street analysts forecast DIV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DIV is 4.44 CAD with a low forecast of 4.04 CAD and a high forecast of 4.99 CAD.

Lowest
Price Target
4.04 CAD
6% Upside
Average
Price Target
4.44 CAD
17% Upside
Highest
Price Target
4.99 CAD
31% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 13, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for DIV is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DIV stock?

The intrinsic value of one DIV stock under the Base Case scenario is hidden CAD.

Is DIV stock undervalued or overvalued?

Compared to the current market price of 3.8 CAD, Diversified Royalty Corp is hidden .

Back to Top