Diversified Royalty Corp banner

Diversified Royalty Corp
TSX:DIV

Watchlist Manager
Diversified Royalty Corp Logo
Diversified Royalty Corp
TSX:DIV
Watchlist
Price: 4.13 CAD 1.98% Market Closed
Market Cap: CA$701.6m

Multiples-Based Value

The Multiples-Based Value of one DIV stock under the Base Case scenario is hidden CAD. Compared to the current market price of 4.13 CAD, Diversified Royalty Corp is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DIV Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

DIV Competitors Multiples
Diversified Royalty Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Diversified Royalty Corp
TSX:DIV
704.6m CAD 10 19.2 15.1 15.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
77.7B USD 4.4 30.6 21 24.1
US
Carvana Co
NYSE:CVNA
65.8B USD 3.2 46.8 31.5 36.1
US
Autozone Inc
NYSE:AZO
56.3B USD 2.9 23 15.5 18.2
ZA
Motus Holdings Ltd
JSE:MTH
20.4B ZAR 0.2 7.7 5.6 5.6
US
Penske Automotive Group Inc
NYSE:PAG
9.8B USD 0.3 10.6 10.8 12.3
US
Murphy Usa Inc
NYSE:MUSA
9.2B USD 0.5 19.5 11.1 15.2
TW
Hotai Motor Co Ltd
TWSE:2207
282.5B TWD 1.2 14.9 19.5 42.3
US
AutoNation Inc
NYSE:AN
6.9B USD 0.2 10.6 10 11.8
BR
Vibra Energia SA
BOVESPA:VBBR3
35.3B BRL 0.2 17.8 10.3 12.9
US
Carmax Inc
NYSE:KMX
6.1B USD 0.2 13.3 48.3 162
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Diversified Royalty Corp
TSX:DIV
Average EV/EBITDA: 18.1
15.1
10%
1.5
US
O'Reilly Automotive Inc
NASDAQ:ORLY
21
8%
2.6
US
Carvana Co
NYSE:CVNA
31.5
30%
1
US
Autozone Inc
NYSE:AZO
15.5
8%
1.9
ZA
M
Motus Holdings Ltd
JSE:MTH
5.6
22%
0.3
US
Penske Automotive Group Inc
NYSE:PAG
10.8
4%
2.7
US
Murphy Usa Inc
NYSE:MUSA
11.1
5%
2.2
TW
Hotai Motor Co Ltd
TWSE:2207
19.5
N/A N/A
US
AutoNation Inc
NYSE:AN
10
4%
2.5
BR
Vibra Energia SA
BOVESPA:VBBR3
10.3
15%
0.7
US
Carmax Inc
NYSE:KMX
48.3
26%
1.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett