Denison Mines Corp
TSX:DML
Balance Sheet
Balance Sheet Decomposition
Denison Mines Corp
Denison Mines Corp
Balance Sheet
Denison Mines Corp
| Sep-2001 | Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
11
|
5
|
15
|
7
|
81
|
20
|
4
|
21
|
97
|
55
|
38
|
23
|
24
|
10
|
16
|
4
|
23
|
8
|
25
|
64
|
51
|
131
|
109
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
47
|
26
|
5
|
6
|
4
|
4
|
9
|
4
|
2
|
3
|
13
|
3
|
3
|
4
|
4
|
|
| Cash Equivalents |
4
|
11
|
5
|
15
|
7
|
81
|
20
|
4
|
0
|
51
|
29
|
33
|
18
|
20
|
5
|
7
|
0
|
21
|
5
|
12
|
61
|
48
|
127
|
104
|
|
| Short-Term Investments |
19
|
5
|
2
|
1
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
11
|
5
|
10
|
0
|
38
|
0
|
0
|
17
|
14
|
8
|
10
|
6
|
|
| Total Receivables |
2
|
0
|
2
|
2
|
1
|
21
|
40
|
16
|
15
|
20
|
13
|
3
|
4
|
11
|
7
|
3
|
5
|
4
|
4
|
3
|
4
|
4
|
2
|
3
|
|
| Accounts Receivables |
2
|
0
|
2
|
2
|
1
|
10
|
40
|
16
|
13
|
13
|
12
|
2
|
4
|
11
|
7
|
3
|
5
|
4
|
4
|
3
|
3
|
4
|
2
|
3
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
11
|
1
|
0
|
1
|
7
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
3
|
3
|
2
|
2
|
4
|
25
|
31
|
54
|
55
|
29
|
37
|
2
|
2
|
1
|
1
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
|
| Other Current Assets |
0
|
7
|
1
|
1
|
0
|
1
|
2
|
2
|
2
|
2
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Total Current Assets |
28
|
25
|
11
|
21
|
12
|
128
|
106
|
76
|
92
|
148
|
107
|
43
|
41
|
41
|
28
|
23
|
50
|
32
|
17
|
49
|
87
|
67
|
149
|
124
|
|
| PP&E Net |
6
|
6
|
6
|
11
|
8
|
470
|
725
|
873
|
727
|
341
|
375
|
246
|
298
|
314
|
261
|
252
|
249
|
258
|
257
|
257
|
254
|
254
|
255
|
260
|
|
| PP&E Gross |
6
|
6
|
6
|
11
|
8
|
470
|
725
|
873
|
727
|
341
|
375
|
246
|
298
|
314
|
261
|
252
|
249
|
258
|
257
|
257
|
254
|
254
|
255
|
260
|
|
| Accumulated Depreciation |
18
|
7
|
7
|
7
|
7
|
9
|
20
|
60
|
189
|
45
|
63
|
12
|
14
|
14
|
16
|
17
|
21
|
24
|
28
|
30
|
32
|
36
|
39
|
43
|
|
| Intangible Assets |
0
|
0
|
1
|
1
|
1
|
13
|
7
|
6
|
5
|
4
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
120
|
122
|
77
|
54
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
1
|
4
|
19
|
20
|
13
|
11
|
3
|
1
|
3
|
6
|
1
|
1
|
11
|
13
|
8
|
12
|
0
|
155
|
182
|
310
|
267
|
|
| Other Long-Term Assets |
22
|
20
|
16
|
16
|
15
|
18
|
18
|
33
|
25
|
25
|
30
|
4
|
4
|
4
|
5
|
5
|
14
|
14
|
14
|
14
|
14
|
13
|
13
|
14
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
120
|
122
|
77
|
54
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
57
N/A
|
51
-10%
|
35
-33%
|
50
+44%
|
40
-20%
|
768
+1 830%
|
998
+30%
|
1 078
+8%
|
913
-15%
|
521
-43%
|
514
-1%
|
298
-42%
|
352
+18%
|
362
+3%
|
294
-19%
|
292
-1%
|
326
+12%
|
312
-4%
|
300
-4%
|
321
+7%
|
510
+59%
|
516
+1%
|
727
+41%
|
664
-9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
2
|
8
|
23
|
29
|
10
|
14
|
10
|
7
|
9
|
12
|
6
|
6
|
6
|
6
|
8
|
7
|
9
|
10
|
11
|
21
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
19
|
24
|
0
|
0
|
4
|
11
|
7
|
4
|
1
|
1
|
2
|
1
|
1
|
3
|
3
|
4
|
10
|
7
|
6
|
4
|
7
|
8
|
7
|
12
|
|
| Total Current Liabilities |
20
|
25
|
1
|
1
|
7
|
19
|
30
|
34
|
12
|
15
|
12
|
8
|
10
|
15
|
11
|
10
|
16
|
13
|
15
|
12
|
16
|
18
|
18
|
34
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
122
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
107
|
141
|
151
|
108
|
13
|
13
|
9
|
27
|
25
|
23
|
20
|
17
|
13
|
9
|
9
|
7
|
5
|
3
|
2
|
|
| Minority Interest |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
31
|
20
|
20
|
21
|
15
|
36
|
33
|
31
|
26
|
25
|
26
|
19
|
16
|
24
|
30
|
30
|
64
|
65
|
65
|
72
|
90
|
56
|
64
|
61
|
|
| Total Liabilities |
51
N/A
|
45
-12%
|
21
-53%
|
24
+14%
|
23
-5%
|
162
+622%
|
205
+26%
|
337
+65%
|
147
-56%
|
53
-64%
|
51
-5%
|
37
-28%
|
57
+57%
|
64
+12%
|
63
-2%
|
60
-5%
|
97
+61%
|
90
-7%
|
90
0%
|
93
+4%
|
114
+22%
|
80
-30%
|
85
+6%
|
99
+17%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
59
|
59
|
51
|
64
|
68
|
639
|
661
|
811
|
894
|
909
|
993
|
971
|
1 160
|
1 302
|
1 565
|
1 295
|
1 311
|
1 331
|
1 336
|
1 367
|
1 517
|
1 539
|
1 655
|
1 665
|
|
| Retained Earnings |
53
|
53
|
38
|
38
|
52
|
59
|
3
|
102
|
249
|
501
|
591
|
771
|
914
|
1 037
|
1 307
|
1 125
|
1 144
|
1 174
|
1 192
|
1 209
|
1 190
|
1 175
|
1 085
|
1 176
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
2
|
36
|
25
|
37
|
42
|
42
|
50
|
50
|
56
|
62
|
75
|
61
|
62
|
64
|
65
|
67
|
67
|
70
|
70
|
73
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
18
|
0
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
10
|
93
|
6
|
76
|
18
|
12
|
11
|
8
|
30
|
102
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
|
| Total Equity |
6
N/A
|
7
+5%
|
14
+111%
|
26
+89%
|
17
-33%
|
606
+3 402%
|
793
+31%
|
740
-7%
|
766
+3%
|
468
-39%
|
464
-1%
|
261
-44%
|
294
+13%
|
298
+1%
|
231
-22%
|
232
+0%
|
230
-1%
|
222
-3%
|
210
-5%
|
227
+8%
|
397
+75%
|
436
+10%
|
642
+47%
|
564
-12%
|
|
| Total Liabilities & Equity |
57
N/A
|
51
-10%
|
35
-33%
|
50
+44%
|
40
-20%
|
768
+1 830%
|
998
+30%
|
1 078
+8%
|
913
-15%
|
521
-43%
|
514
-1%
|
298
-42%
|
352
+18%
|
362
+3%
|
294
-19%
|
292
-1%
|
326
+12%
|
312
-4%
|
300
-4%
|
321
+7%
|
510
+59%
|
516
+1%
|
727
+41%
|
664
-9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
66
|
66
|
69
|
80
|
82
|
178
|
190
|
197
|
340
|
366
|
385
|
389
|
482
|
506
|
518
|
541
|
559
|
589
|
597
|
679
|
812
|
826
|
891
|
896
|
|