Delta 9 Cannabis Inc
TSX:DN

Watchlist Manager
Delta 9 Cannabis Inc Logo
Delta 9 Cannabis Inc
TSX:DN
Watchlist
Price: 0.01 CAD Market Closed
Market Cap: 3.5m CAD

Intrinsic Value

DN doesn't have a meaningful market cap.
DN's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one DN stock under the Base Case scenario is 0.15 CAD. Compared to the current market price of 0.01 CAD, Delta 9 Cannabis Inc is Undervalued by 93%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DN Intrinsic Value
0.15 CAD
Undervaluation 93%
Intrinsic Value
Price
Base Case Scenario

Fundamental Analysis

Delta 9 Cannabis Inc
TSX:DN
CA
Pharmaceuticals
Market Cap
3.5m CAD
IPO
Mar 31, 2004
CA
Pharmaceuticals
Market Cap
3.5m CAD
IPO
Mar 31, 2004
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Delta 9 Cannabis Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Delta 9 Cannabis Inc

Current Assets 16.2m
Cash & Short-Term Investments 1.3m
Receivables 2.3m
Other Current Assets 12.7m
Non-Current Assets 54m
Long-Term Investments 533.3k
PP&E 39.1m
Intangibles 14.2m
Other Non-Current Assets 154.3k
Efficiency

Free Cash Flow Analysis
Delta 9 Cannabis Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Delta 9 Cannabis Inc

Revenue
70.7m CAD
Cost of Revenue
-52.2m CAD
Gross Profit
18.4m CAD
Operating Expenses
-27.8m CAD
Operating Income
-9.4m CAD
Other Expenses
-10.2m CAD
Net Income
-19.6m CAD
Fundamental Scores

DN Profitability Score
Profitability Due Diligence

Delta 9 Cannabis Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
ROE is Increasing
Positive Gross Profit
48/100
Profitability
Score

Delta 9 Cannabis Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

DN Solvency Score
Solvency Due Diligence

Delta 9 Cannabis Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
23/100
Solvency
Score

Delta 9 Cannabis Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DN Price Targets Summary
Delta 9 Cannabis Inc

There are no price targets for DN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Delta 9 Cannabis Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for DN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest