Delta 9 Cannabis Inc banner

Delta 9 Cannabis Inc
TSX:DN

Watchlist Manager
Delta 9 Cannabis Inc Logo
Delta 9 Cannabis Inc
TSX:DN
Watchlist
Price: 0.01 CAD
Market Cap: CA$3.5m

Relative Value

DN doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of DN.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DN Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

DN Competitors Multiples
Delta 9 Cannabis Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Delta 9 Cannabis Inc
TSX:DN
3.5m CAD 0 -0.2 -36.3 -2.9
US
Eli Lilly and Co
NYSE:LLY
987B USD 15.1 47.8 32.2 34.2
US
Johnson & Johnson
NYSE:JNJ
592.7B USD 6.3 22.1 15.4 18.9
CH
Roche Holding AG
SIX:ROG
295.7B CHF 4.8 31.4 13.2 15.4
UK
AstraZeneca PLC
LSE:AZN
237.1B GBP 5.4 31.3 17.3 24.4
CH
Novartis AG
SIX:NOVN
248.2B CHF 5.7 22.9 14.1 18.2
US
Merck & Co Inc
NYSE:MRK
309B USD 4.7 16.9 10.5 12.3
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 344.9 865
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 3.4 10.4 7.7 9
US
Pfizer Inc
NYSE:PFE
154.4B USD 2.5 19.9 7.4 9.9
US
Bristol-Myers Squibb Co
NYSE:BMY
124.1B USD 2.6 17.6 7.4 9.1
P/E Multiple
Earnings Growth PEG
CA
Delta 9 Cannabis Inc
TSX:DN
Average P/E: 24.5
Negative Multiple: -0.2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
47.8
28%
1.7
US
Johnson & Johnson
NYSE:JNJ
22.1
7%
3.2
CH
Roche Holding AG
SIX:ROG
31.4
29%
1.1
UK
AstraZeneca PLC
LSE:AZN
31.3
26%
1.2
CH
Novartis AG
SIX:NOVN
22.9
15%
1.5
US
Merck & Co Inc
NYSE:MRK
16.9
14%
1.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
10.4
7%
1.5
US
Pfizer Inc
NYSE:PFE
19.9
26%
0.8
US
Bristol-Myers Squibb Co
NYSE:BMY
17.6
17%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Delta 9 Cannabis Inc
TSX:DN
Average EV/EBITDA: 47
Negative Multiple: -36.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
32.2
18%
1.8
US
Johnson & Johnson
NYSE:JNJ
15.4
2%
7.7
CH
Roche Holding AG
SIX:ROG
13.2
5%
2.6
UK
AstraZeneca PLC
LSE:AZN
17.3
11%
1.6
CH
Novartis AG
SIX:NOVN
14.1
9%
1.6
US
Merck & Co Inc
NYSE:MRK
10.5
7%
1.5
IE
E
Endo International PLC
LSE:0Y5F
344.9
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
7.7
7%
1.1
US
Pfizer Inc
NYSE:PFE
7.4
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.4
-12%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Delta 9 Cannabis Inc
TSX:DN
Average EV/EBIT: 101.6
Negative Multiple: -2.9
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
34.2
17%
2
US
Johnson & Johnson
NYSE:JNJ
18.9
6%
3.1
CH
Roche Holding AG
SIX:ROG
15.4
6%
2.6
UK
AstraZeneca PLC
LSE:AZN
24.4
24%
1
CH
Novartis AG
SIX:NOVN
18.2
12%
1.5
US
Merck & Co Inc
NYSE:MRK
12.3
6%
2.1
IE
E
Endo International PLC
LSE:0Y5F
865
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9
8%
1.1
US
Pfizer Inc
NYSE:PFE
9.9
-1%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
9.1
-6%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett