Dye & Durham Ltd
TSX:DND
Balance Sheet
Balance Sheet Decomposition
Dye & Durham Ltd
Current Assets | 127.1m |
Cash & Short-Term Investments | 20.5m |
Receivables | 94.6m |
Other Current Assets | 12m |
Non-Current Assets | 1.9B |
PP&E | 17.7m |
Intangibles | 1.9B |
Other Non-Current Assets | 15.1m |
Current Liabilities | 150.7m |
Accounts Payable | 112.5m |
Other Current Liabilities | 38.2m |
Non-Current Liabilities | 1.5B |
Long-Term Debt | 1.3B |
Other Non-Current Liabilities | 204.3m |
Balance Sheet
Dye & Durham Ltd
Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
0
|
4
|
3
|
429
|
224
|
36
|
|
Cash Equivalents |
0
|
4
|
3
|
429
|
224
|
36
|
|
Total Receivables |
3
|
11
|
12
|
47
|
70
|
78
|
|
Accounts Receivables |
3
|
11
|
12
|
47
|
70
|
78
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
2
|
3
|
4
|
8
|
12
|
125
|
|
Total Current Assets |
6
|
18
|
18
|
485
|
306
|
239
|
|
PP&E Net |
2
|
5
|
8
|
13
|
13
|
17
|
|
PP&E Gross |
2
|
5
|
8
|
13
|
13
|
17
|
|
Accumulated Depreciation |
2
|
3
|
3
|
4
|
5
|
6
|
|
Intangible Assets |
43
|
91
|
88
|
564
|
959
|
861
|
|
Goodwill |
35
|
49
|
53
|
494
|
969
|
1 005
|
|
Other Long-Term Assets |
0
|
0
|
1
|
3
|
5
|
2
|
|
Other Assets |
35
|
49
|
53
|
494
|
969
|
1 005
|
|
Total Assets |
85
N/A
|
162
+91%
|
167
+3%
|
1 558
+833%
|
2 251
+44%
|
2 124
-6%
|
|
Liabilities | |||||||
Accounts Payable |
2
|
3
|
7
|
60
|
118
|
102
|
|
Accrued Liabilities |
3
|
3
|
5
|
0
|
0
|
0
|
|
Short-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
6
|
10
|
9
|
21
|
23
|
9
|
|
Other Current Liabilities |
5
|
9
|
11
|
26
|
20
|
57
|
|
Total Current Liabilities |
17
|
25
|
32
|
107
|
161
|
168
|
|
Long-Term Debt |
70
|
129
|
187
|
579
|
1 144
|
1 339
|
|
Deferred Income Tax |
7
|
11
|
9
|
111
|
176
|
148
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
1
|
3
|
9
|
11
|
6
|
46
|
|
Total Liabilities |
95
N/A
|
168
+77%
|
236
+41%
|
807
+242%
|
1 487
+84%
|
1 701
+14%
|
|
Equity | |||||||
Common Stock |
13
|
17
|
9
|
846
|
866
|
681
|
|
Retained Earnings |
23
|
22
|
76
|
120
|
117
|
333
|
|
Additional Paid In Capital |
1
|
1
|
1
|
26
|
47
|
72
|
|
Other Equity |
1
|
2
|
4
|
1
|
33
|
3
|
|
Total Equity |
10
N/A
|
6
+37%
|
69
-1 030%
|
751
N/A
|
763
+2%
|
423
-45%
|
|
Total Liabilities & Equity |
85
N/A
|
162
+91%
|
167
+3%
|
1 558
+833%
|
2 251
+44%
|
2 124
-6%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
44
|
44
|
44
|
69
|
69
|
55
|