Dye & Durham Ltd
TSX:DND

Watchlist Manager
Dye & Durham Ltd Logo
Dye & Durham Ltd
TSX:DND
Watchlist
Price: 4.15 CAD 4.53%
Market Cap: CA$278.8m

Relative Value

The Relative Value of one DND stock under the Base Case scenario is hidden CAD. Compared to the current market price of 4.15 CAD, Dye & Durham Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DND Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DND Competitors Multiples
Dye & Durham Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Dye & Durham Ltd
TSX:DND
266.7m CAD 0.6 -2.4 6.2 20.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
343.7B USD 75.9 209.1 231 235.3
DE
SAP SE
XETRA:SAP
206B EUR 5.8 29 17.5 19.7
US
Salesforce Inc
NYSE:CRM
182.2B USD 4.6 25.6 14.8 20.5
US
Applovin Corp
NASDAQ:APP
159.7B USD 29.1 56.8 45.1 49.1
US
NCR Corp
LSE:0K45
129.4B USD 48.9 -2 121.9 367.9 1 076.5
US
Intuit Inc
NASDAQ:INTU
121.8B USD 6.4 30.3 21.1 24.4
US
Adobe Inc
NASDAQ:ADBE
112.2B USD 4.7 15.8 11.8 12.9
US
Synopsys Inc
NASDAQ:SNPS
82.7B USD 11.7 62.1 59.2 101.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
80B USD 15.6 76.8 43.6 49.3
P/S Multiple
Revenue Growth P/S to Growth
CA
Dye & Durham Ltd
TSX:DND
Average P/S: 21 283.1
0.6
3%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
75.9
45%
1.7
DE
SAP SE
XETRA:SAP
5.8
15%
0.4
US
Salesforce Inc
NYSE:CRM
4.6
10%
0.5
US
Applovin Corp
NASDAQ:APP
29.1
29%
1
US
N
NCR Corp
LSE:0K45
48.9
-8%
N/A
US
Intuit Inc
NASDAQ:INTU
6.4
13%
0.5
US
Adobe Inc
NASDAQ:ADBE
4.7
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
11.7
20%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.6
14%
1.1
P/E Multiple
Earnings Growth PEG
CA
Dye & Durham Ltd
TSX:DND
Average P/E: 63.2
Negative Multiple: -2.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
209.1
48%
4.4
DE
SAP SE
XETRA:SAP
29
17%
1.7
US
Salesforce Inc
NYSE:CRM
25.6
32%
0.8
US
Applovin Corp
NASDAQ:APP
56.8
61%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 121.9
-48%
N/A
US
Intuit Inc
NASDAQ:INTU
30.3
31%
1
US
Adobe Inc
NASDAQ:ADBE
15.8
20%
0.8
US
Synopsys Inc
NASDAQ:SNPS
62.1
43%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.8
34%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Dye & Durham Ltd
TSX:DND
Average EV/EBITDA: 81.8
6.2
-2%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
231
N/A N/A
DE
SAP SE
XETRA:SAP
17.5
14%
1.2
US
Salesforce Inc
NYSE:CRM
14.8
25%
0.6
US
Applovin Corp
NASDAQ:APP
45.1
53%
0.9
US
N
NCR Corp
LSE:0K45
367.9
16%
23
US
Intuit Inc
NASDAQ:INTU
21.1
27%
0.8
US
Adobe Inc
NASDAQ:ADBE
11.8
15%
0.8
US
Synopsys Inc
NASDAQ:SNPS
59.2
55%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
43.6
27%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Dye & Durham Ltd
TSX:DND
Average EV/EBIT: 161
20.8
-2%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
235.3
N/A N/A
DE
SAP SE
XETRA:SAP
19.7
15%
1.3
US
Salesforce Inc
NYSE:CRM
20.5
34%
0.6
US
Applovin Corp
NASDAQ:APP
49.1
58%
0.8
US
N
NCR Corp
LSE:0K45
1 076.5
70%
15.4
US
Intuit Inc
NASDAQ:INTU
24.4
31%
0.8
US
Adobe Inc
NASDAQ:ADBE
12.9
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
101.9
73%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.3
30%
1.6