First Time Loading...

Dye & Durham Ltd
TSX:DND

Watchlist Manager
Dye & Durham Ltd Logo
Dye & Durham Ltd
TSX:DND
Watchlist
Price: 14.52 CAD -0.21% Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one DND stock under the Base Case scenario is 42.43 CAD. Compared to the current market price of 14.52 CAD, Dye & Durham Ltd is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DND Relative Value
Base Case
42.43 CAD
Undervaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
47
Median 3Y
2.7
Median 5Y
3.1
Industry
2.3
Forward
2.1
vs History
vs Industry
7
Median 3Y
-7.6
Median 5Y
-14.2
Industry
24.3
Forward
-14.6
vs History
65
vs Industry
52
Median 3Y
8.2
Median 5Y
8.8
Industry
17.2
vs History
19
vs Industry
43
Median 3Y
6.7
Median 5Y
6.7
Industry
22
vs History
48
vs Industry
46
Median 3Y
2.3
Median 5Y
2.4
Industry
2.7
vs History
65
vs Industry
23
Median 3Y
5.4
Median 5Y
5.6
Industry
2.3
Forward
4.8
vs History
65
vs Industry
37
Median 3Y
6.1
Median 5Y
6.3
Industry
4.8
vs History
61
vs Industry
35
Median 3Y
10.8
Median 5Y
11.6
Industry
13.3
Forward
8.4
vs History
51
vs Industry
15
Median 3Y
32.8
Median 5Y
33.5
Industry
16.8
Forward
28
vs History
53
vs Industry
31
Median 3Y
16.2
Median 5Y
17.2
Industry
15.7
vs History
51
vs Industry
24
Median 3Y
22.5
Median 5Y
23.9
Industry
18.5
vs History
68
vs Industry
62
Median 3Y
1.2
Median 5Y
1.3
Industry
2.4

Multiples Across Competitors

DND Competitors Multiples
Dye & Durham Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Dye & Durham Ltd
TSX:DND
970.9m CAD 2.2 -5.6 10.2 33
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
266.3B USD 7.6 64.4 26.2 43.4
US
Adobe Inc
NASDAQ:ADBE
216.3B USD 10.9 45.1 27 30.4
DE
SAP SE
XETRA:SAP
203.1B EUR 6.5 33.1 25.3 30.6
US
Intuit Inc
NASDAQ:INTU
178.2B USD 11.8 64.4 43.1 52.6
US
Synopsys Inc
NASDAQ:SNPS
82.9B USD 13.5 58.9 49.1 58
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.7B USD 18.8 73.3 56.7 63.9
US
Workday Inc
NASDAQ:WDAY
66.2B USD 9.1 48 132.1 335.6
CA
Constellation Software Inc
TSX:CSU
77B CAD 6.7 99.7 26.1 48.5
P/E Multiple
Earnings Growth
CA
Dye & Durham Ltd
TSX:DND
Average P/E: 37 301.1
Negative Multiple: -5.6
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
64.4
203%
US
Adobe Inc
NASDAQ:ADBE
45.1
97%
DE
SAP SE
XETRA:SAP
33.1
40%
US
Intuit Inc
NASDAQ:INTU
64.4
159%
US
Synopsys Inc
NASDAQ:SNPS
58.9
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.3
128%
US
Workday Inc
NASDAQ:WDAY
48
81%
CA
Constellation Software Inc
TSX:CSU
99.7
N/A
EV/EBITDA Multiple
EBITDA Growth
CA
Dye & Durham Ltd
TSX:DND
Average EV/EBITDA: 20 156
10.2
59%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.2
95%
US
Adobe Inc
NASDAQ:ADBE
27
69%
DE
SAP SE
XETRA:SAP
25.3
64%
US
Intuit Inc
NASDAQ:INTU
43.1
123%
US
Synopsys Inc
NASDAQ:SNPS
49.1
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.7
107%
US
Workday Inc
NASDAQ:WDAY
132.1
650%
CA
Constellation Software Inc
TSX:CSU
26.1
N/A

See Also

Discover More