Dye & Durham Ltd
TSX:DND

Watchlist Manager
Dye & Durham Ltd Logo
Dye & Durham Ltd
TSX:DND
Watchlist
Price: 10.97 CAD 10.36% Market Closed
Market Cap: 734.7m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one DND stock under the Base Case scenario is 33.26 CAD. Compared to the current market price of 10.97 CAD, Dye & Durham Ltd is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DND Relative Value
Base Case
33.26 CAD
Undervaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
91
vs Industry
54
Median 3Y
2
Median 5Y
2.4
Industry
2.5
Forward
1.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
7
Median 3Y
-5.5
Median 5Y
-6.4
Industry
23.1
Forward
-15.5
More Details
4.8
P/OCF
P/OCF
Price to OCF
4.8
vs History
91
vs Industry
58
Median 3Y
5.5
Median 5Y
6.9
Industry
17.4
More Details
3.7
P/FCFE
P/FCFE
Price to FCFE
3.7
vs History
64
vs Industry
47
Median 3Y
5.5
Median 5Y
5.5
Industry
21.6
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
53
vs Industry
47
Median 3Y
2
Median 5Y
2.3
Industry
3
More Details
4.2
EV/S
EV/S
Enterprise Value to Sales
4.2
vs History
88
vs Industry
27
Median 3Y
4.6
Median 5Y
5.1
Industry
2.5
Forward
4.1
More Details
4.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.8
vs History
88
vs Industry
41
Median 3Y
5.1
Median 5Y
5.7
Industry
5
More Details
7.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.4
vs History
93
vs Industry
42
Median 3Y
9.2
Median 5Y
10.5
Industry
12.7
Forward
8
More Details
20.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.4
vs History
88
vs Industry
23
Median 3Y
28
Median 5Y
30.7
Industry
16.4
Forward
15.6
More Details
13
EV/OCF
EV/OCF
Enterprise Value to OCF
13
vs History
77
vs Industry
37
Median 3Y
13
Median 5Y
14.6
Industry
15.9
More Details
16.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.2
vs History
79
vs Industry
31
Median 3Y
16.7
Median 5Y
17.8
Industry
19.1
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
93
vs Industry
68
Median 3Y
1.1
Median 5Y
1.2
Industry
2.5
More Details

Multiples Across Competitors

DND Competitors Multiples
Dye & Durham Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Dye & Durham Ltd
TSX:DND
736.7m CAD 1.6 -4.8 7.4 20.4
DE
SAP SE
XETRA:SAP
304.7B EUR 8.7 53.1 28.7 32.9
US
Palantir Technologies Inc
NYSE:PLTR
326.3B USD 104.7 571.7 737 791.1
US
Salesforce Inc
NYSE:CRM
258.9B USD 6.7 41.7 22 31.6
US
Intuit Inc
NASDAQ:INTU
218.7B USD 12 63.1 39.9 46.8
US
NCR Corp
LSE:0K45
176.2B USD 51.2 191.1 550.6 3 927.5
US
Adobe Inc
NASDAQ:ADBE
160.6B USD 7.1 23.4 18.4 20.3
US
Applovin Corp
NASDAQ:APP
116.7B USD 22.7 60.8 42.7 50.2
US
Microstrategy Inc
NASDAQ:MSTR
105.3B USD 229.3 -19.7 -3 295.9 -1 706.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.5B USD 17.9 80.9 51.2 58.4
US
Synopsys Inc
NASDAQ:SNPS
83.2B USD 13.4 38.5 50.4 60.8
P/S Multiple
Revenue Growth P/S to Growth
CA
Dye & Durham Ltd
TSX:DND
Average P/S: 43.2
1.6
6%
0.3
DE
SAP SE
XETRA:SAP
8.7
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
104.7
33%
3.2
US
Salesforce Inc
NYSE:CRM
6.7
10%
0.7
US
Intuit Inc
NASDAQ:INTU
12
14%
0.9
US
N
NCR Corp
LSE:0K45
51.2
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
7.1
10%
0.7
US
Applovin Corp
NASDAQ:APP
22.7
22%
1
US
Microstrategy Inc
NASDAQ:MSTR
229.3
4%
57.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.9
12%
1.5
US
Synopsys Inc
NASDAQ:SNPS
13.4
12%
1.1
P/E Multiple
Earnings Growth PEG
CA
Dye & Durham Ltd
TSX:DND
Average P/E: 124.9
Negative Multiple: -4.8 		N/A N/A
DE
SAP SE
XETRA:SAP
53.1
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
571.7
73%
7.8
US
Salesforce Inc
NYSE:CRM
41.7
31%
1.3
US
Intuit Inc
NASDAQ:INTU
63.1
36%
1.8
US
N
NCR Corp
LSE:0K45
191.1
-46%
N/A
US
Adobe Inc
NASDAQ:ADBE
23.4
27%
0.9
US
Applovin Corp
NASDAQ:APP
60.8
44%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -19.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.9
33%
2.5
US
Synopsys Inc
NASDAQ:SNPS
38.5
11%
3.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Dye & Durham Ltd
TSX:DND
Average EV/EBITDA: 154.8
7.4
9%
0.8
DE
SAP SE
XETRA:SAP
28.7
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
737
109%
6.8
US
Salesforce Inc
NYSE:CRM
22
24%
0.9
US
Intuit Inc
NASDAQ:INTU
39.9
28%
1.4
US
N
NCR Corp
LSE:0K45
550.6
12%
45.9
US
Adobe Inc
NASDAQ:ADBE
18.4
17%
1.1
US
Applovin Corp
NASDAQ:APP
42.7
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 295.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.2
27%
1.9
US
Synopsys Inc
NASDAQ:SNPS
50.4
34%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Dye & Durham Ltd
TSX:DND
Average EV/EBIT: 504
20.4
31%
0.7
DE
SAP SE
XETRA:SAP
32.9
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
791.1
110%
7.2
US
Salesforce Inc
NYSE:CRM
31.6
33%
1
US
Intuit Inc
NASDAQ:INTU
46.8
37%
1.3
US
N
NCR Corp
LSE:0K45
3 927.5
90%
43.6
US
Adobe Inc
NASDAQ:ADBE
20.3
20%
1
US
Applovin Corp
NASDAQ:APP
50.2
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 706.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.4
28%
2.1
US
Synopsys Inc
NASDAQ:SNPS
60.8
39%
1.6

See Also

Summary
DND intrinsic value, competitors valuation, and company profile.
DCF Valuation
DND stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DND stock valuation using valuation multiples.
Wall Street Estimates
DND price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DND stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 266,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.