Dynacor Gold Mines Inc
TSX:DNG

Watchlist Manager
Dynacor Gold Mines Inc Logo
Dynacor Gold Mines Inc
TSX:DNG
Watchlist
Price: 4.52 CAD -1.09% Market Closed
Market Cap: 190.9m CAD

Intrinsic Value

The intrinsic value of one DNG stock under the Base Case scenario is 10.34 CAD. Compared to the current market price of 4.52 CAD, Dynacor Gold Mines Inc is Undervalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DNG Intrinsic Value
10.34 CAD
Undervaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dynacor Gold Mines Inc

Valuation History Unavailable

Historical valuation for DNG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

SmartCentres Real Estate Investment Trust
TSX:SRU.UN
CA
Real Estate
Market Cap
3.7B CAD
IPO
Feb 4, 1998
CA
Real Estate
Market Cap
3.7B CAD
IPO
Feb 4, 1998
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DNG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Dynacor Gold Mines Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dynacor Gold Mines Inc

Current Assets 100.8m
Cash & Short-Term Investments 59.3m
Receivables 20.9m
Other Current Assets 20.6m
Non-Current Assets 46.4m
PP&E 46.2m
Other Non-Current Assets 159.3k
Efficiency

Free Cash Flow Analysis
Dynacor Gold Mines Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dynacor Gold Mines Inc

Revenue
296.6m USD
Cost of Revenue
-261m USD
Gross Profit
35.6m USD
Operating Expenses
-10.7m USD
Operating Income
25m USD
Other Expenses
-7.7m USD
Net Income
17.2m USD
Fundamental Scores

DNG Profitability Score
Profitability Due Diligence

Dynacor Gold Mines Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive ROIC
55/100
Profitability
Score

Dynacor Gold Mines Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

DNG Solvency Score
Solvency Due Diligence

Dynacor Gold Mines Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Dynacor Gold Mines Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DNG Price Targets Summary
Dynacor Gold Mines Inc

Wall Street analysts forecast DNG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DNG is 5.8 CAD with a low forecast of 5.44 CAD and a high forecast of 6.3 CAD.

Lowest
Price Target
5.44 CAD
20% Upside
Average
Price Target
5.8 CAD
28% Upside
Highest
Price Target
6.3 CAD
39% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jun 7, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for DNG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DNG stock?

The intrinsic value of one DNG stock under the Base Case scenario is 10.34 CAD.

Is DNG stock undervalued or overvalued?

Compared to the current market price of 4.52 CAD, Dynacor Gold Mines Inc is Undervalued by 56%.

Back to Top