Dynacor Gold Mines Inc
TSX:DNG

Watchlist Manager
Dynacor Gold Mines Inc Logo
Dynacor Gold Mines Inc
TSX:DNG
Watchlist
Price: 4.62 CAD -1.91% Market Closed
Market Cap: 195m CAD

Intrinsic Value

The intrinsic value of one DNG stock under the Base Case scenario is 10.1 CAD. Compared to the current market price of 4.62 CAD, Dynacor Gold Mines Inc is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DNG Intrinsic Value
10.1 CAD
Undervaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dynacor Gold Mines Inc

DNG
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DNG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Dynacor Gold Mines Inc
TSX:DNG
CA
Metals & Mining
Market Cap
195m CAD
IPO
Oct 24, 2007
CA
Metals & Mining
Market Cap
195m CAD
IPO
Oct 24, 2007
Price
CA$false
EPS
$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Dynacor Gold Mines Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dynacor Gold Mines Inc

Current Assets 79.3m
Cash & Short-Term Investments 25.8m
Receivables 23.7m
Other Current Assets 29.8m
Non-Current Assets 46m
PP&E 45.8m
Other Non-Current Assets 159.3k
Efficiency

Free Cash Flow Analysis
Dynacor Gold Mines Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dynacor Gold Mines Inc

Revenue
284.4m USD
Cost of Revenue
-248.6m USD
Gross Profit
35.8m USD
Operating Expenses
-9.7m USD
Operating Income
26.1m USD
Other Expenses
-9.2m USD
Net Income
16.9m USD
Fundamental Scores

DNG Profitability Score
Profitability Due Diligence

Dynacor Gold Mines Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive Free Cash Flow
55/100
Profitability
Score

Dynacor Gold Mines Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

DNG Solvency Score
Solvency Due Diligence

Dynacor Gold Mines Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
87/100
Solvency
Score

Dynacor Gold Mines Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DNG Price Targets Summary
Dynacor Gold Mines Inc

Wall Street analysts forecast DNG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DNG is 5.87 CAD with a low forecast of 5.57 CAD and a high forecast of 6.3 CAD.

Lowest
Price Target
5.57 CAD
21% Upside
Average
Price Target
5.87 CAD
27% Upside
Highest
Price Target
6.3 CAD
36% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DNG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one DNG stock?

The intrinsic value of one DNG stock under the Base Case scenario is 10.1 CAD.

Is DNG stock undervalued or overvalued?

Compared to the current market price of 4.62 CAD, Dynacor Gold Mines Inc is Undervalued by 54%.

Back to Top