Dynacor Gold Mines Inc
TSX:DNG

Watchlist Manager
Dynacor Gold Mines Inc Logo
Dynacor Gold Mines Inc
TSX:DNG
Watchlist
Price: 4.4 CAD -2% Market Closed
Market Cap: 185.8m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one DNG stock under the Base Case scenario is 6.38 CAD. Compared to the current market price of 4.4 CAD, Dynacor Gold Mines Inc is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DNG Relative Value
Base Case
6.38 CAD
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
57
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
1.8
Forward
0.4
More Details
7.9
P/E
P/E
Price to Earnings
7.9
vs History
50
vs Industry
22
Median 3Y
7.5
Median 5Y
8.2
Industry
16.1
Forward
7.9
More Details
6.2
P/OCF
P/OCF
Price to OCF
6.2
vs History
61
vs Industry
21
Median 3Y
7.1
Median 5Y
6.7
Industry
9.6
More Details
8.4
P/FCFE
P/FCFE
Price to FCFE
8.4
vs History
58
vs Industry
18
Median 3Y
10
Median 5Y
9.8
Industry
16
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
52
vs Industry
39
Median 3Y
1.1
Median 5Y
1.1
Industry
1.6
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
77
vs Industry
81
Median 3Y
0.3
Median 5Y
0.4
Industry
2.2
Forward
0.2
More Details
2.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.2
vs History
76
vs Industry
59
Median 3Y
2.3
Median 5Y
2.6
Industry
7.3
More Details
2.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.7
vs History
60
vs Industry
28
Median 3Y
2.9
Median 5Y
3
Industry
10.4
Forward
2.7
More Details
3.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
3.1
vs History
61
vs Industry
27
Median 3Y
3.3
Median 5Y
3.5
Industry
13.2
Forward
3.1
More Details
3.5
EV/OCF
EV/OCF
Enterprise Value to OCF
3.5
vs History
69
vs Industry
27
Median 3Y
4.9
Median 5Y
4.6
Industry
11
More Details
4.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
4.8
vs History
68
vs Industry
19
Median 3Y
7.5
Median 5Y
6.2
Industry
14.6
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
42
vs Industry
33
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4
More Details

Multiples Across Competitors

DNG Competitors Multiples
Dynacor Gold Mines Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Dynacor Gold Mines Inc
TSX:DNG
185.7m CAD 0.5 7.9 2.7 3.1
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 493.4 35 769.8 19 733.1 22 645.1
ZA
Gold Fields Ltd
JSE:GFI
399.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
163.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
487.7B CNY 1.6 13.7 11.6 11.5
US
Newmont Corporation
NYSE:NEM
65.3B USD 3.3 12.9 7.2 9.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
83.8B CAD 6.9 25.9 11.5 16.3
CA
Wheaton Precious Metals Corp
TSX:WPM
55.9B CAD 28 65.9 39.2 52.7
CA
Barrick Gold Corp
TSX:ABX
49.5B CAD 2.7 15.5 5.5 7.5
CA
Franco-Nevada Corp
TSX:FNV
44.4B CAD 26.4 52.5 29.9 38.7
RU
Polyus PAO
MOEX:PLZL
2.4T RUB 3.5 7.9 6.1 6.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Dynacor Gold Mines Inc
TSX:DNG
Average EV/EBITDA: 2 205.2
2.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 733.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.6
26%
0.4
US
Newmont Corporation
NYSE:NEM
7.2
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.5
9%
1.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39.2
18%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.5
16%
0.3
CA
Franco-Nevada Corp
TSX:FNV
29.9
17%
1.8
RU
Polyus PAO
MOEX:PLZL
6.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Dynacor Gold Mines Inc
TSX:DNG
Average EV/EBIT: 2 532.4
3.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 645.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.5
19%
0.6
US
Newmont Corporation
NYSE:NEM
9.9
7%
1.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.3
12%
1.4
CA
Wheaton Precious Metals Corp
TSX:WPM
52.7
16%
3.3
CA
Barrick Gold Corp
TSX:ABX
7.5
14%
0.5
CA
Franco-Nevada Corp
TSX:FNV
38.7
14%
2.8
RU
Polyus PAO
MOEX:PLZL
6.7
N/A N/A

See Also

Summary
DNG intrinsic value, competitors valuation, and company profile.
DCF Valuation
DNG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DNG stock valuation using valuation multiples.
Wall Street Estimates
DNG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DNG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 262,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.