D2L Inc
TSX:DTOL
Intrinsic Value
D2L, Inc. provides online learning and training services. [ Read More ]
The intrinsic value of one DTOL stock under the Base Case scenario is 7.09 CAD. Compared to the current market price of 8.6 CAD, D2L Inc is Overvalued by 18%.
Valuation Backtest
D2L Inc
Run backtest to discover the historical profit from buying and selling DTOL stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
D2L Inc
Current Assets | 159.8m |
Cash & Short-Term Investments | 116.9m |
Receivables | 27m |
Other Current Assets | 15.9m |
Non-Current Assets | 37.3m |
PP&E | 17.2m |
Intangibles | 11.2m |
Other Non-Current Assets | 8.9m |
Current Liabilities | 127.6m |
Accounts Payable | 32.6m |
Other Current Liabilities | 95m |
Non-Current Liabilities | 12.6m |
Long-Term Debt | 11.7m |
Other Non-Current Liabilities | 898.9k |
Earnings Waterfall
D2L Inc
Revenue
|
182.4m
USD
|
Cost of Revenue
|
-60.2m
USD
|
Gross Profit
|
122.2m
USD
|
Operating Expenses
|
-129.3m
USD
|
Operating Income
|
-7.1m
USD
|
Other Expenses
|
3.6m
USD
|
Net Income
|
-3.5m
USD
|
Free Cash Flow Analysis
D2L Inc
DTOL Profitability Score
Profitability Due Diligence
D2L Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
Score
D2L Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
DTOL Solvency Score
Solvency Due Diligence
D2L Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Score
D2L Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DTOL Price Targets Summary
D2L Inc
According to Wall Street analysts, the average 1-year price target for DTOL is 12.82 CAD with a low forecast of 11.62 CAD and a high forecast of 14.7 CAD.
Shareholder Return
DTOL Price
D2L Inc
Average Annual Return | -34.4% |
Standard Deviation of Annual Returns | 23.65% |
Max Drawdown | -70% |
Market Capitalization | 464.2m CAD |
Shares Outstanding | 53 746 334 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
D2L, Inc. provides online learning and training services. The company is headquartered in Kitchener, Ontario. The company went IPO on 2021-10-28. The firm offers learning solutions to the K-12, higher education, corporate learning and associations. The firm offers products, such as D2L Brightspace and D2L Wave. D2L Brightspace is a cloud-based software platform designed to help its customers deliver courses in person and online. D2L Brightspace serves as the central foundation for the design and delivery of mobile-optimized and accessible learning experiences, such as courses, learning based games and assessments. Its platform complements, accelerates and improves learning online or in the classroom. Its technology integrates with other technologies, enabling its customers to deliver individualized and personalized learning programs at scale. D2L Wave is an early stage offering designed to help organizations to develop their employees through academic programs and course offerings.
Contact
IPO
Employees
Officers
The intrinsic value of one DTOL stock under the Base Case scenario is 7.09 CAD.
Compared to the current market price of 8.6 CAD, D2L Inc is Overvalued by 18%.