First Time Loading...
D

D2L Inc
TSX:DTOL

Watchlist Manager
D2L Inc
TSX:DTOL
Watchlist
Price: 8.6 CAD 4.24% Market Closed
Updated: Apr 29, 2024

Intrinsic Value

D2L, Inc. provides online learning and training services. [ Read More ]

The intrinsic value of one DTOL stock under the Base Case scenario is 7.09 CAD. Compared to the current market price of 8.6 CAD, D2L Inc is Overvalued by 18%.

Key Points:
DTOL Intrinsic Value
Base Case
7.09 CAD
Overvaluation 18%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
D2L Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DTOL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
D2L Inc

Provide an overview of the primary business activities
of D2L Inc.

What unique competitive advantages
does D2L Inc hold over its rivals?

What risks and challenges
does D2L Inc face in the near future?

Summarize the latest earnings call
of D2L Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for D2L Inc.

Provide P/S
for D2L Inc.

Provide P/E
for D2L Inc.

Provide P/OCF
for D2L Inc.

Provide P/FCFE
for D2L Inc.

Provide P/B
for D2L Inc.

Provide EV/S
for D2L Inc.

Provide EV/GP
for D2L Inc.

Provide EV/EBITDA
for D2L Inc.

Provide EV/EBIT
for D2L Inc.

Provide EV/OCF
for D2L Inc.

Provide EV/FCFF
for D2L Inc.

Provide EV/IC
for D2L Inc.

Show me price targets
for D2L Inc made by professional analysts.

What are the Revenue projections
for D2L Inc?

How accurate were the past Revenue estimates
for D2L Inc?

What are the Net Income projections
for D2L Inc?

How accurate were the past Net Income estimates
for D2L Inc?

What are the EPS projections
for D2L Inc?

How accurate were the past EPS estimates
for D2L Inc?

What are the EBIT projections
for D2L Inc?

How accurate were the past EBIT estimates
for D2L Inc?

Compare the revenue forecasts
for D2L Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of D2L Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of D2L Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of D2L Inc compared to its peers.

Compare the P/E ratios
of D2L Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing D2L Inc with its peers.

Analyze the financial leverage
of D2L Inc compared to its main competitors.

Show all profitability ratios
for D2L Inc.

Provide ROE
for D2L Inc.

Provide ROA
for D2L Inc.

Provide ROIC
for D2L Inc.

Provide ROCE
for D2L Inc.

Provide Gross Margin
for D2L Inc.

Provide Operating Margin
for D2L Inc.

Provide Net Margin
for D2L Inc.

Provide FCF Margin
for D2L Inc.

Show all solvency ratios
for D2L Inc.

Provide D/E Ratio
for D2L Inc.

Provide D/A Ratio
for D2L Inc.

Provide Interest Coverage Ratio
for D2L Inc.

Provide Altman Z-Score Ratio
for D2L Inc.

Provide Quick Ratio
for D2L Inc.

Provide Current Ratio
for D2L Inc.

Provide Cash Ratio
for D2L Inc.

What is the historical Revenue growth
over the last 5 years for D2L Inc?

What is the historical Net Income growth
over the last 5 years for D2L Inc?

What is the current Free Cash Flow
of D2L Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for D2L Inc.

Financials

Balance Sheet Decomposition
D2L Inc

Current Assets 159.8m
Cash & Short-Term Investments 116.9m
Receivables 27m
Other Current Assets 15.9m
Non-Current Assets 37.3m
PP&E 17.2m
Intangibles 11.2m
Other Non-Current Assets 8.9m
Current Liabilities 127.6m
Accounts Payable 32.6m
Other Current Liabilities 95m
Non-Current Liabilities 12.6m
Long-Term Debt 11.7m
Other Non-Current Liabilities 898.9k
Efficiency

Earnings Waterfall
D2L Inc

Revenue
182.4m USD
Cost of Revenue
-60.2m USD
Gross Profit
122.2m USD
Operating Expenses
-129.3m USD
Operating Income
-7.1m USD
Other Expenses
3.6m USD
Net Income
-3.5m USD

Free Cash Flow Analysis
D2L Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

DTOL Profitability Score
Profitability Due Diligence

D2L Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Positive Free Cash Flow
33/100
Profitability
Score

D2L Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

DTOL Solvency Score
Solvency Due Diligence

D2L Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
43/100
Solvency
Score

D2L Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DTOL Price Targets Summary
D2L Inc

Wall Street analysts forecast DTOL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DTOL is 12.82 CAD with a low forecast of 11.62 CAD and a high forecast of 14.7 CAD.

Lowest
Price Target
11.62 CAD
35% Upside
Average
Price Target
12.82 CAD
49% Upside
Highest
Price Target
14.7 CAD
71% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

DTOL Price
D2L Inc

1M 1M
-19%
6M 6M
+26%
1Y 1Y
+10%
3Y 3Y
-49%
5Y 5Y
-49%
10Y 10Y
-49%
Annual Price Range
8.6
52w Low
6.43
52w High
11.51
Price Metrics
Average Annual Return -34.4%
Standard Deviation of Annual Returns 23.65%
Max Drawdown -70%
Shares Statistics
Market Capitalization 464.2m CAD
Shares Outstanding 53 746 334
Percentage of Shares Shorted
N/A

DTOL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

D2L Inc

Country

Canada

Industry

Diversified Consumer Services

Market Cap

464.2m CAD

Dividend Yield

0%

Description

D2L, Inc. provides online learning and training services. The company is headquartered in Kitchener, Ontario. The company went IPO on 2021-10-28. The firm offers learning solutions to the K-12, higher education, corporate learning and associations. The firm offers products, such as D2L Brightspace and D2L Wave. D2L Brightspace is a cloud-based software platform designed to help its customers deliver courses in person and online. D2L Brightspace serves as the central foundation for the design and delivery of mobile-optimized and accessible learning experiences, such as courses, learning based games and assessments. Its platform complements, accelerates and improves learning online or in the classroom. Its technology integrates with other technologies, enabling its customers to deliver individualized and personalized learning programs at scale. D2L Wave is an early stage offering designed to help organizations to develop their employees through academic programs and course offerings.

Contact

ONTARIO
Kitchener
151 Charles Street West, Suite 400
+15197720325.0

IPO

2021-10-28

Employees

-

Officers

Founder, CEO & Chairman
Mr. John Baker
President
Mr. Stephen Laster
Chief Financial Officer
Mr. Josh Huff C.A., CPA
Chief Legal Officer, Chief Privacy Officer & Corporate Secretary
Ms. Anna Forgione
Chief Technology Officer
Mr. Nick Oddson
Senior Director of Global Communications
Virginia Jamieson
Show More
Chief People Officer
Ms. Amy Clark
Chief Strategy Officer
Mr. Jeremy Auger
Senior Vice President of International Sales
Mr. Elliot Gowans
Senior Vice President of User Experience Design & Product Development
Mr. Christian Pantel
Show Less

See Also

Discover More
What is the Intrinsic Value of one DTOL stock?

The intrinsic value of one DTOL stock under the Base Case scenario is 7.09 CAD.

Is DTOL stock undervalued or overvalued?

Compared to the current market price of 8.6 CAD, D2L Inc is Overvalued by 18%.