D

D2L Inc
TSX:DTOL

Watchlist Manager
D2L Inc
TSX:DTOL
Watchlist
Price: 15.98 CAD -0.56%
Market Cap: 877m CAD

Intrinsic Value

The intrinsic value of one DTOL stock under the Base Case scenario is 9.7 CAD. Compared to the current market price of 15.98 CAD, D2L Inc is Overvalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DTOL Intrinsic Value
9.7 CAD
Overvaluation 39%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
D2L Inc

What is Valuation History?
Compare DTOL to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DTOL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about D2L Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
D2L Inc

Current Assets 132.8m
Cash & Short-Term Investments 92.5m
Receivables 27.3m
Other Current Assets 12.9m
Non-Current Assets 92.8m
PP&E 15.1m
Intangibles 44.9m
Other Non-Current Assets 32.8m
Efficiency

Free Cash Flow Analysis
D2L Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
D2L Inc

Revenue
209.6m USD
Cost of Revenue
-65.3m USD
Gross Profit
144.3m USD
Operating Expenses
-131.6m USD
Operating Income
12.8m USD
Other Expenses
15.7m USD
Net Income
28.4m USD
Fundamental Scores

DTOL Profitability Score
Profitability Due Diligence

D2L Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROIC is Increasing
Exceptional ROIC
Exceptional Gross Margin
49/100
Profitability
Score

D2L Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

DTOL Solvency Score
Solvency Due Diligence

D2L Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
73/100
Solvency
Score

D2L Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DTOL Price Targets Summary
D2L Inc

Wall Street analysts forecast DTOL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DTOL is 18.59 CAD with a low forecast of 12.12 CAD and a high forecast of 21 CAD.

Lowest
Price Target
12.12 CAD
24% Downside
Average
Price Target
18.59 CAD
16% Upside
Highest
Price Target
21 CAD
31% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

D2L Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for DTOL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DTOL stock?

The intrinsic value of one DTOL stock under the Base Case scenario is 9.7 CAD.

Is DTOL stock undervalued or overvalued?

Compared to the current market price of 15.98 CAD, D2L Inc is Overvalued by 39%.

Back to Top