D

D2L Inc
TSX:DTOL

Watchlist Manager
D2L Inc
TSX:DTOL
Watchlist
Price: 13.91 CAD -6.89% Market Closed
Market Cap: 761.9m CAD

Intrinsic Value

The intrinsic value of one DTOL stock under the Base Case scenario is hidden CAD. Compared to the current market price of 13.91 CAD, D2L Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

DTOL Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
D2L Inc

Intrinsic Value History
Dive into the past to invest in the future

DTOL looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether DTOL usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about DTOL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DTOL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for D2L Inc.

Explain Valuation
Compare DTOL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DTOL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
D2L Inc

Current Assets 158.1m
Cash & Short-Term Investments 102.5m
Receivables 42.6m
Other Current Assets 13m
Non-Current Assets 92m
PP&E 14.5m
Intangibles 43.9m
Other Non-Current Assets 33.6m
Current Liabilities 152.4m
Accounts Payable 30.9m
Other Current Liabilities 121.6m
Non-Current Liabilities 13.8m
Long-Term Debt 10m
Other Non-Current Liabilities 3.8m
Efficiency

Free Cash Flow Analysis
D2L Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
D2L Inc

Revenue
215.2m USD
Cost of Revenue
-66.2m USD
Gross Profit
149m USD
Operating Expenses
-132.7m USD
Operating Income
16.4m USD
Other Expenses
15m USD
Net Income
31.4m USD
Fundamental Scores

DTOL Profitability Score
Profitability Due Diligence

D2L Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

hidden
Profitability
Score

D2L Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

DTOL Solvency Score
Solvency Due Diligence

D2L Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
hidden
Solvency
Score

D2L Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DTOL Price Targets Summary
D2L Inc

Wall Street analysts forecast DTOL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DTOL is 22.38 CAD with a low forecast of 20.2 CAD and a high forecast of 24.68 CAD.

Lowest
Price Target
20.2 CAD
45% Upside
Average
Price Target
22.38 CAD
61% Upside
Highest
Price Target
24.68 CAD
77% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

D2L Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for DTOL is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DTOL stock?

The intrinsic value of one DTOL stock under the Base Case scenario is hidden CAD.

Is DTOL stock undervalued or overvalued?

Compared to the current market price of 13.91 CAD, D2L Inc is hidden .

Back to Top