D

D2L Inc
TSX:DTOL

Watchlist Manager
D2L Inc
TSX:DTOL
Watchlist
Price: 14.38 CAD -2.77% Market Closed
Market Cap: 785m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one DTOL stock under the Base Case scenario is 6.74 CAD. Compared to the current market price of 14.38 CAD, D2L Inc is Overvalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DTOL Relative Value
Base Case
6.74 CAD
Overvaluation 53%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

2.7
P/S
P/S
Price to Sales
2.7
vs History
26
vs Industry
17
Median 3Y
2.1
Median 5Y
2.3
Industry
1.2
Forward
2.6
More Details
20.2
P/E
P/E
Price to Earnings
20.2
vs History
19
vs Industry
4
Median 3Y
-14.1
Median 5Y
-6.4
Industry
15.6
Forward
30.2
More Details
14.1
P/OCF
P/OCF
Price to OCF
14.1
vs History
84
vs Industry
8
Median 3Y
27.1
Median 5Y
27.6
Industry
8
More Details
15
P/FCFE
P/FCFE
Price to FCFE
15
vs History
53
vs Industry
8
Median 3Y
27.6
Median 5Y
22.1
Industry
12.7
More Details
6.9
P/B
P/B
Price to Book Value
6.9
vs History
40
vs Industry
4
Median 3Y
6.3
Median 5Y
6.3
Industry
1.7
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
22
vs Industry
20
Median 3Y
1.6
Median 5Y
1.8
Industry
1.4
Forward
2.2
More Details
3.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.4
vs History
24
vs Industry
29
Median 3Y
2.4
Median 5Y
2.6
Industry
3
More Details
28
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
28
vs History
13
vs Industry
3
Median 3Y
-13.6
Median 5Y
-10.1
Industry
7.9
Forward
15
More Details
38.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
38.6
vs History
13
vs Industry
2
Median 3Y
-10.8
Median 5Y
-8.6
Industry
10.6
Forward
32
More Details
12
EV/OCF
EV/OCF
Enterprise Value to OCF
12
vs History
82
vs Industry
8
Median 3Y
20.3
Median 5Y
20.8
Industry
8.3
More Details
12.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.3
vs History
64
vs Industry
10
Median 3Y
21.1
Median 5Y
18.8
Industry
10.6
More Details
5
EV/IC
EV/IC
Enterprise Value to IC
5
vs History
44
vs Industry
7
Median 3Y
4.8
Median 5Y
4.8
Industry
1.2
More Details

Multiples Across Competitors

DTOL Competitors Multiples
D2L Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
D2L Inc
TSX:DTOL
789m CAD 2.7 20.2 28 38.6
US
Duolingo Inc
NASDAQ:DUOL
20.5B USD 25.3 212.2 234.1 274.9
ZA
Advtech Ltd
JSE:ADH
17.4B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
8.1B USD 1.7 20.6 9.1 9.1
ZA
Stadio Holdings Ltd
JSE:SDO
7.3B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
7B USD 2.6 43.5 21.5 28.9
US
Stride Inc
NYSE:LRN
6.4B USD 2.8 21.4 12.6 16.3
CN
TAL Education Group
NYSE:TAL
6.4B USD 2.8 75.3 -871.9 -871.9
US
Grand Canyon Education Inc
NASDAQ:LOPE
5.5B USD 5.2 23.8 16.4 18.5
ZA
Curro Holdings Ltd
JSE:COH
5.4B Zac 0 0 0 0
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
P/E Multiple
Earnings Growth PEG
CA
D
D2L Inc
TSX:DTOL
Average P/E: 59.6
20.2
N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
212.2
51%
4.2
ZA
A
Advtech Ltd
JSE:ADH
Not Available
14%
N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
20.6
31%
0.7
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
43.5
32%
1.4
US
Stride Inc
NYSE:LRN
21.4
21%
1
CN
TAL Education Group
NYSE:TAL
75.3
23%
3.3
US
Grand Canyon Education Inc
NASDAQ:LOPE
23.8
N/A N/A
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
Negative Multiple: -83.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
D
D2L Inc
TSX:DTOL
Average EV/EBITDA: 51.2
28
N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
234.1
95%
2.5
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.1
26%
0.3
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
21.5
18%
1.2
US
Stride Inc
NYSE:LRN
12.6
25%
0.5
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -871.9 N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
16.4
N/A N/A
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
36.4
31%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
D
D2L Inc
TSX:DTOL
Average EV/EBIT: 108.1
38.6
N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
274.9
84%
3.3
ZA
A
Advtech Ltd
JSE:ADH
Not Available
14%
N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.1
30%
0.3
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
28.9
23%
1.3
US
Stride Inc
NYSE:LRN
16.3
31%
0.5
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -871.9 N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
18.5
N/A N/A
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
370.4
109%
3.4

See Also

Summary
DTOL intrinsic value, competitors valuation, and company profile.
DCF Valuation
DTOL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DTOL stock valuation using valuation multiples.
Wall Street Estimates
DTOL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DTOL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.