First Time Loading...
D

D2L Inc
TSX:DTOL

Watchlist Manager
D2L Inc
TSX:DTOL
Watchlist
Price: 9.1 CAD 5.81%
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one DTOL stock under the Base Case scenario is 6.93 CAD. Compared to the current market price of 9.1 CAD, D2L Inc is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DTOL Relative Value
Base Case
6.93 CAD
Overvaluation 24%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

2
P/S
P/S
Price to Sales
2
vs History
54
vs Industry
34
Median 3Y
1.9
Median 5Y
1.9
Industry
1.3
Forward
1.8
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-17.1
Median 5Y
-17.1
Industry
16.4
Forward
45.5
More Details
23
P/OCF
P/OCF
Price to OCF
23
vs History
77
vs Industry
11
Median 3Y
44.6
Median 5Y
44.6
Industry
8.2
More Details
40.5
P/FCFE
P/FCFE
Price to FCFE
40.5
vs History
35
vs Industry
10
Median 3Y
-15.3
Median 5Y
-15.3
Industry
12.5
More Details
6.3
P/B
P/B
Price to Book Value
6.3
vs History
38
vs Industry
14
Median 3Y
5.6
Median 5Y
5.6
Industry
1.7
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
54
vs Industry
45
Median 3Y
1.4
Median 5Y
1.4
Industry
1.4
Forward
1.2
More Details
2.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.1
vs History
61
vs Industry
58
Median 3Y
2.2
Median 5Y
2.2
Industry
3
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-12.5
Median 5Y
-12.5
Industry
8
Forward
11.4
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-9.8
Industry
11.3
Forward
23.7
More Details
16.2
EV/OCF
EV/OCF
Enterprise Value to OCF
16.2
vs History
77
vs Industry
19
Median 3Y
28.7
Median 5Y
28.7
Industry
8.4
More Details
25.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
25.6
vs History
51
vs Industry
15
Median 3Y
24.2
Median 5Y
24.2
Industry
11.1
More Details
5.3
EV/IC
EV/IC
Enterprise Value to IC
5.3
vs History
45
vs Industry
13
Median 3Y
4.7
Median 5Y
4.7
Industry
1.2
More Details

Multiples Across Competitors

DTOL Competitors Multiples
D2L Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
D2L Inc
TSX:DTOL
491.2m CAD 2 -101.5 -59.9 -35.7
ZA
Advtech Ltd
JSE:ADH
15.5B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
13.7B USD 3.8 44.1 28.4 27.9
US
Duolingo Inc
NASDAQ:DUOL
9.5B USD 18 591.6 -1 496.9 -680.9
CN
TAL Education Group
NYSE:TAL
8.1B USD 5.5 -2 396.6 -76 -69.3
ZA
Curro Holdings Ltd
JSE:COH
6.3B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.2B USD 2.5 83.3 24.9 40.9
ZA
Stadio Holdings Ltd
JSE:SDO
4B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
4B USD 4.1 19.4 13.2 14.9
US
Graham Holdings Co
NYSE:GHC
3.2B USD 0.7 15.7 7.8 18.5
US
Strategic Education Inc
NASDAQ:STRA
2.9B USD 2.6 41.7 16.2 24.4
EV/EBITDA Multiple
EBITDA Growth
CA
D
D2L Inc
TSX:DTOL
Average EV/EBITDA: 18.1
Negative Multiple: -59.9 		N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
28.4
261%
US
Duolingo Inc
NASDAQ:DUOL
Negative Multiple: -1 496.9 N/A
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -76 N/A
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
24.9
84%
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
13.2
N/A
US
Graham Holdings Co
NYSE:GHC
7.8
-1%
US
Strategic Education Inc
NASDAQ:STRA
16.2
N/A

See Also

Summary
DTOL intrinsic value, competitors valuation, and company profile.
DCF Valuation
DTOL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DTOL stock valuation using valuation multiples.
Wall Street Estimates
DTOL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DTOL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.