
Dexterra Group Inc
TSX:DXT

Intrinsic Value
The intrinsic value of one
DXT
stock under the Base Case scenario is
14.55
CAD.
Compared to the current market price of 8.65 CAD,
Dexterra Group Inc
is
Undervalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dexterra Group Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Dexterra Group Inc
Balance Sheet Decomposition
Dexterra Group Inc
Current Assets | 200.1m |
Receivables | 172.3m |
Other Current Assets | 27.8m |
Non-Current Assets | 346.5m |
Long-Term Investments | 2m |
PP&E | 161.5m |
Intangibles | 183.1m |
Other Non-Current Assets | -53k |
Free Cash Flow Analysis
Dexterra Group Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Dexterra Group Inc
Revenue
|
1B
CAD
|
Cost of Revenue
|
-841.2m
CAD
|
Gross Profit
|
169.6m
CAD
|
Operating Expenses
|
-99.4m
CAD
|
Operating Income
|
70.2m
CAD
|
Other Expenses
|
-38.2m
CAD
|
Net Income
|
32.1m
CAD
|
DXT Profitability Score
Profitability Due Diligence
Dexterra Group Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Dexterra Group Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
DXT Solvency Score
Solvency Due Diligence
Dexterra Group Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
Dexterra Group Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DXT Price Targets Summary
Dexterra Group Inc
According to Wall Street analysts, the average 1-year price target for
DXT
is 11.05 CAD
with a low forecast of 9.34 CAD and a high forecast of 13.13 CAD.
Dividends
Current shareholder yield for DXT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DXT
stock under the Base Case scenario is
14.55
CAD.
Compared to the current market price of 8.65 CAD,
Dexterra Group Inc
is
Undervalued by 41%.