Dexterra Group Inc
TSX:DXT

Watchlist Manager
Dexterra Group Inc Logo
Dexterra Group Inc
TSX:DXT
Watchlist
Price: 8.65 CAD -0.12% Market Closed
Market Cap: 540.5m CAD

Intrinsic Value

The intrinsic value of one DXT stock under the Base Case scenario is 14.55 CAD. Compared to the current market price of 8.65 CAD, Dexterra Group Inc is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DXT Intrinsic Value
14.55 CAD
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dexterra Group Inc

DXT
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DXT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Dexterra Group Inc
TSX:DXT
CA
Commercial Services & Supplies
Market Cap
540.4m CAD
IPO
Jul 25, 2006
CA
Commercial Services & Supplies
Market Cap
540.4m CAD
IPO
Jul 25, 2006
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Dexterra Group Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dexterra Group Inc

Current Assets 200.1m
Receivables 172.3m
Other Current Assets 27.8m
Non-Current Assets 346.5m
Long-Term Investments 2m
PP&E 161.5m
Intangibles 183.1m
Other Non-Current Assets -53k
Efficiency

Free Cash Flow Analysis
Dexterra Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dexterra Group Inc

Revenue
1B CAD
Cost of Revenue
-841.2m CAD
Gross Profit
169.6m CAD
Operating Expenses
-99.4m CAD
Operating Income
70.2m CAD
Other Expenses
-38.2m CAD
Net Income
32.1m CAD
Fundamental Scores

DXT Profitability Score
Profitability Due Diligence

Dexterra Group Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROIC is Increasing
ROE is Increasing
49/100
Profitability
Score

Dexterra Group Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

DXT Solvency Score
Solvency Due Diligence

Dexterra Group Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
57/100
Solvency
Score

Dexterra Group Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DXT Price Targets Summary
Dexterra Group Inc

Wall Street analysts forecast DXT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DXT is 11.05 CAD with a low forecast of 9.34 CAD and a high forecast of 13.13 CAD.

Lowest
Price Target
9.34 CAD
8% Upside
Average
Price Target
11.05 CAD
28% Upside
Highest
Price Target
13.13 CAD
52% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 19, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for DXT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one DXT stock?

The intrinsic value of one DXT stock under the Base Case scenario is 14.55 CAD.

Is DXT stock undervalued or overvalued?

Compared to the current market price of 8.65 CAD, Dexterra Group Inc is Undervalued by 41%.

Back to Top