Dexterra Group Inc
TSX:DXT

Watchlist Manager
Dexterra Group Inc Logo
Dexterra Group Inc
TSX:DXT
Watchlist
Price: 8.93 CAD 0.34% Market Closed
Market Cap: 557.9m CAD

Relative Value

The Relative Value of one DXT stock under the Base Case scenario is hidden CAD. Compared to the current market price of 8.93 CAD, Dexterra Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DXT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
68
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1
Forward
0.5
vs History
57
vs Industry
17
Median 3Y
24.4
Median 5Y
19.8
Industry
15.5
Forward
12
vs History
19
vs Industry
40
Median 3Y
5.9
Median 5Y
5.6
Industry
9.3
vs History
vs Industry
3
Median 3Y
6.2
Median 5Y
7.3
Industry
15.4
vs History
0
vs Industry
36
Median 3Y
1.3
Median 5Y
1.3
Industry
1.6
vs History
41
vs Industry
65
Median 3Y
0.5
Median 5Y
0.6
Industry
1.4
Forward
0.6
vs History
71
vs Industry
43
Median 3Y
3.9
Median 5Y
4.9
Industry
4.1
vs History
66
vs Industry
46
Median 3Y
6.1
Median 5Y
7.6
Industry
8
Forward
5.7
vs History
80
vs Industry
43
Median 3Y
11.1
Median 5Y
22.5
Industry
11.7
Forward
8.7
vs History
23
vs Industry
38
Median 3Y
7.8
Median 5Y
7.6
Industry
10
vs History
23
vs Industry
26
Median 3Y
10.5
Median 5Y
9.2
Industry
13.6
vs History
0
vs Industry
29
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

DXT Competitors Multiples
Dexterra Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Dexterra Group Inc
TSX:DXT
557.9m CAD 0.6 17.4 6.1 9.3
US
Cintas Corp
NASDAQ:CTAS
88.3B USD 8.7 49.8 32.2 39
US
Copart Inc
NASDAQ:CPRT
46.3B USD 10.1 31.3 22.6 25.5
AU
Brambles Ltd
ASX:BXB
34B AUD 3.3 26.2 18.1 18.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.6B CAD 4.5 51.1 15.6 27.9
US
Aurora Innovation Inc
NASDAQ:AUR
9.2B USD 0 -11.6 -10.3 -10
FR
Spie SA
PAR:SPIE
7.6B EUR 0.8 27.7 10 16.5
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
605.3B INR 12.9 46 37.4 38.7
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 16.5 5.3 13.6
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.4 12.6 15.7
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth PEG
CA
Dexterra Group Inc
TSX:DXT
Average P/E: 31.5
17.4
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
49.8
12%
4.2
US
Copart Inc
NASDAQ:CPRT
31.3
12%
2.6
AU
Brambles Ltd
ASX:BXB
26.2
10%
2.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
51.1
35%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.6 N/A N/A
FR
Spie SA
PAR:SPIE
27.7
26%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
46
12%
3.8
FR
Elis SA
PAR:ELIS
16.5
16%
1
US
I
IAA Inc
F:3NI
19.4
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
22%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Dexterra Group Inc
TSX:DXT
Average EV/EBITDA: 17.3
6.1
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
32.2
11%
2.9
US
Copart Inc
NASDAQ:CPRT
22.6
14%
1.6
AU
Brambles Ltd
ASX:BXB
18.1
27%
0.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.6
3%
5.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.3 N/A N/A
FR
Spie SA
PAR:SPIE
10
10%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
37.4
14%
2.7
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
US
I
IAA Inc
F:3NI
12.6
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Dexterra Group Inc
TSX:DXT
Average EV/EBIT: 22.5
9.3
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
39
12%
3.2
US
Copart Inc
NASDAQ:CPRT
25.5
13%
2
AU
Brambles Ltd
ASX:BXB
18.1
8%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.9
6%
4.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10 N/A N/A
FR
Spie SA
PAR:SPIE
16.5
15%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
38.7
14%
2.8
FR
Elis SA
PAR:ELIS
13.6
10%
1.4
US
I
IAA Inc
F:3NI
15.7
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2