Dexterra Group Inc
TSX:DXT

Watchlist Manager
Dexterra Group Inc Logo
Dexterra Group Inc
TSX:DXT
Watchlist
Price: 9.3 CAD 0.76% Market Closed
Market Cap: 581.1m CAD

Relative Value

The Relative Value of one DXT stock under the Base Case scenario is hidden CAD. Compared to the current market price of 9.3 CAD, Dexterra Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DXT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
68
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2
Forward
0.6
vs History
53
vs Industry
17
Median 3Y
24.4
Median 5Y
19.8
Industry
15.9
Forward
12.5
vs History
12
vs Industry
40
Median 3Y
5.9
Median 5Y
5.6
Industry
9.6
vs History
vs Industry
3
Median 3Y
6.2
Median 5Y
7.3
Industry
16
vs History
0
vs Industry
36
Median 3Y
1.3
Median 5Y
1.3
Industry
1.6
vs History
38
vs Industry
65
Median 3Y
0.5
Median 5Y
0.6
Industry
1.4
Forward
0.6
vs History
65
vs Industry
43
Median 3Y
3.9
Median 5Y
4.8
Industry
4.2
vs History
60
vs Industry
46
Median 3Y
6.1
Median 5Y
7.6
Industry
8.2
Forward
5.9
vs History
74
vs Industry
43
Median 3Y
10.8
Median 5Y
21.2
Industry
11.9
Forward
9
vs History
17
vs Industry
38
Median 3Y
7.8
Median 5Y
7.7
Industry
10.1
vs History
23
vs Industry
26
Median 3Y
10.5
Median 5Y
9.4
Industry
13.7
vs History
0
vs Industry
29
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

DXT Competitors Multiples
Dexterra Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Dexterra Group Inc
TSX:DXT
581m CAD 0.6 18.1 6.3 9.6
US
Cintas Corp
NASDAQ:CTAS
87.8B USD 8.7 49.6 32 38.8
US
Copart Inc
NASDAQ:CPRT
47.2B USD 10.3 31.9 23 26
AU
Brambles Ltd
ASX:BXB
32B AUD 3.2 25.1 17.2 17.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.7B CAD 4.5 51.7 15.7 28.2
FR
Spie SA
PAR:SPIE
8B EUR 0.8 29.2 10.4 17.3
US
Aurora Innovation Inc
NASDAQ:AUR
9B USD 0 -11.4 -10 -9.8
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
628B INR 13.4 47.8 38.9 40.2
FR
Elis SA
PAR:ELIS
5.8B EUR 1.3 17.1 5.4 14
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth PEG
CA
Dexterra Group Inc
TSX:DXT
Average P/E: 32
18.1
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
49.6
12%
4.1
US
Copart Inc
NASDAQ:CPRT
31.9
12%
2.7
AU
Brambles Ltd
ASX:BXB
25.1
10%
2.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
51.7
35%
1.5
FR
Spie SA
PAR:SPIE
29.2
26%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.4 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
47.8
12%
4
FR
Elis SA
PAR:ELIS
17.1
16%
1.1
US
I
IAA Inc
F:3NI
19.8
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
22%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Dexterra Group Inc
TSX:DXT
Average EV/EBITDA: 17.6
6.3
5%
1.3
US
Cintas Corp
NASDAQ:CTAS
32
11%
2.9
US
Copart Inc
NASDAQ:CPRT
23
14%
1.6
AU
Brambles Ltd
ASX:BXB
17.2
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.7
3%
5.2
FR
Spie SA
PAR:SPIE
10.4
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
38.9
14%
2.8
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
US
I
IAA Inc
F:3NI
12.8
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Dexterra Group Inc
TSX:DXT
Average EV/EBIT: 22.8
9.6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
38.8
12%
3.2
US
Copart Inc
NASDAQ:CPRT
26
13%
2
AU
Brambles Ltd
ASX:BXB
17.2
8%
2.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.2
6%
4.7
FR
Spie SA
PAR:SPIE
17.3
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.8 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
40.2
14%
2.9
FR
Elis SA
PAR:ELIS
14
10%
1.4
US
I
IAA Inc
F:3NI
16
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2