
East Side Games Group Inc
TSX:EAGR

Intrinsic Value
The intrinsic value of one
EAGR
stock under the Base Case scenario is
1.35
CAD.
Compared to the current market price of 0.43 CAD,
East Side Games Group Inc
is
Undervalued by 68%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
East Side Games Group Inc
Fundamental Analysis


Revenue & Expenses Breakdown
East Side Games Group Inc
Balance Sheet Decomposition
East Side Games Group Inc
Current Assets | 21.6m |
Cash & Short-Term Investments | 7.6m |
Receivables | 10.4m |
Other Current Assets | 3.6m |
Non-Current Assets | 40.9m |
Long-Term Investments | 828k |
PP&E | 357k |
Intangibles | 39.6m |
Other Non-Current Assets | 109k |
Free Cash Flow Analysis
East Side Games Group Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
East Side Games Group Inc
Revenue
|
83.1m
CAD
|
Cost of Revenue
|
-32.3m
CAD
|
Gross Profit
|
50.8m
CAD
|
Operating Expenses
|
-51.3m
CAD
|
Operating Income
|
-493k
CAD
|
Other Expenses
|
-432k
CAD
|
Net Income
|
-925k
CAD
|
EAGR Profitability Score
Profitability Due Diligence
East Side Games Group Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
East Side Games Group Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
EAGR Solvency Score
Solvency Due Diligence
East Side Games Group Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Score
East Side Games Group Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EAGR Price Targets Summary
East Side Games Group Inc
According to Wall Street analysts, the average 1-year price target for
EAGR
is 1.28 CAD
with a low forecast of 1.26 CAD and a high forecast of 1.31 CAD.
Dividends
Current shareholder yield for EAGR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EAGR
stock under the Base Case scenario is
1.35
CAD.
Compared to the current market price of 0.43 CAD,
East Side Games Group Inc
is
Undervalued by 68%.