East Side Games Group Inc
TSX:EAGR

Watchlist Manager
East Side Games Group Inc Logo
East Side Games Group Inc
TSX:EAGR
Watchlist
Price: 0.305 CAD -1.61% Market Closed
Market Cap: 23.5m CAD

Intrinsic Value

The intrinsic value of one EAGR stock under the Base Case scenario is 1.596 CAD. Compared to the current market price of 0.305 CAD, East Side Games Group Inc is Undervalued by 81%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EAGR Intrinsic Value
1.596 CAD
Undervaluation 81%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
East Side Games Group Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about EAGR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EAGR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for East Side Games Group Inc.

Explain Valuation
Compare EAGR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EAGR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
East Side Games Group Inc

Current Assets 16.7m
Cash & Short-Term Investments 3.2m
Receivables 10.5m
Other Current Assets 3m
Non-Current Assets 40.3m
Long-Term Investments 827.6k
PP&E 356.2k
Intangibles 39m
Other Non-Current Assets 110.5k
Current Liabilities 16.4m
Accounts Payable 12.8m
Accrued Liabilities 107.2k
Short-Term Debt 2m
Other Current Liabilities 1.6m
Non-Current Liabilities 2.3m
Other Non-Current Liabilities 2.3m
Efficiency

Free Cash Flow Analysis
East Side Games Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
East Side Games Group Inc

Revenue
78.2m CAD
Cost of Revenue
-30.4m CAD
Gross Profit
47.8m CAD
Operating Expenses
-57.6m CAD
Operating Income
-9.8m CAD
Other Expenses
-2.1m CAD
Net Income
-11.8m CAD
Fundamental Scores

EAGR Profitability Score
Profitability Due Diligence

East Side Games Group Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Declining Gross Margin
Declining Operating Margin
29/100
Profitability
Score

East Side Games Group Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

EAGR Solvency Score
Solvency Due Diligence

East Side Games Group Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
55/100
Solvency
Score

East Side Games Group Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EAGR Price Targets Summary
East Side Games Group Inc

Wall Street analysts forecast EAGR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EAGR is 1.122 CAD with a low forecast of 1.111 CAD and a high forecast of 1.155 CAD.

Lowest
Price Target
1.111 CAD
264% Upside
Average
Price Target
1.122 CAD
268% Upside
Highest
Price Target
1.155 CAD
279% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

East Side Games Group Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for EAGR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EAGR stock?

The intrinsic value of one EAGR stock under the Base Case scenario is 1.596 CAD.

Is EAGR stock undervalued or overvalued?

Compared to the current market price of 0.305 CAD, East Side Games Group Inc is Undervalued by 81%.

Back to Top