East Side Games Group Inc
TSX:EAGR
Intrinsic Value
Leaf Mobile, Inc. develops counter culture mobile games. [ Read More ]
The intrinsic value of one
EAGR
stock under the Base Case scenario is
1.49
CAD.
Compared to the current market price of 0.78 CAD,
East Side Games Group Inc
is
Undervalued by 48%.
East Side Games Group Inc's market capitalization is 63.6m CAD.
EAGR stock price is 0.78 CAD.
EAGR stock price (0.78 CAD) is 48% less than its Intrinsic Value (1.49 CAD).
EAGR has upside potential of 124% compared to the average analyst price target.
Open Wall St Estimates
EAGR has positive three-year average ROE (Return on Equity): 11%. The company is efficient at transforming stockholders' equity into net income.
EAGR has positive Free Cash Flow for the last twelve months.
EAGR's ROE (Return on Equity) for the past 12 months is very low and is equal to 0%.
EAGR's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to 0%.
EAGR has positive Net Income for the last twelve months.
EAGR's short-term assets (21m CAD) exceed its short-term liabilties (14m CAD).
EAGR's Revenue has dropped by 25% over the past 12 months.
EAGR has positive Operating Income for the last twelve months.
EAGR has negative three-year average ROIC (Return on Invested Capital): -7%. The company is not efficient at using invested capital to generate operating income.
EAGR has positive Gross Profit for the last twelve months.
EAGR's Altman Z-Score is very low and is equal to 1.5.
EAGR's long-term assets (69m CAD) exceed its long-term liabilties (21m CAD).
EAGR's D/E (Debt to Equity) is very low and is equal to 0.
Valuation Backtest
East Side Games Group Inc
Run backtest to discover the historical profit from buying and selling
EAGR
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
East Side Games Group Inc
Balance Sheet Decomposition
East Side Games Group Inc
| Current Assets | 21.1m |
| Cash & Short-Term Investments | 5.2m |
| Receivables | 11.1m |
| Other Current Assets | 4.7m |
| Non-Current Assets | 48.4m |
| Long-Term Investments | 1.1m |
| PP&E | 423.6k |
| Intangibles | 45.5m |
| Other Non-Current Assets | 1.4m |
| Current Liabilities | 14.1m |
| Accounts Payable | 8.4m |
| Accrued Liabilities | 129.5k |
| Other Current Liabilities | 5.6m |
| Non-Current Liabilities | 6.5m |
| Other Non-Current Liabilities | 6.5m |
Earnings Waterfall
East Side Games Group Inc
|
Revenue
|
87m
CAD
|
|
Cost of Revenue
|
-32.6m
CAD
|
|
Gross Profit
|
54.3m
CAD
|
|
Operating Expenses
|
-53.6m
CAD
|
|
Operating Income
|
697.9k
CAD
|
|
Other Expenses
|
-611.3k
CAD
|
|
Net Income
|
86.7k
CAD
|
Free Cash Flow Analysis
East Side Games Group Inc
EAGR Profitability Score
Profitability Due Diligence
East Side Games Group Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
East Side Games Group Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
EAGR Solvency Score
Solvency Due Diligence
East Side Games Group Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Score
East Side Games Group Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EAGR Price Targets Summary
East Side Games Group Inc
According to Wall Street analysts, the average 1-year price target for
EAGR
is 1.75 CAD
with a low forecast of 0.56 CAD and a high forecast of 3.15 CAD.
Shareholder Return
EAGR Price
East Side Games Group Inc
| Average Annual Return | -3.88% |
| Standard Deviation of Annual Returns | 69.11% |
| Max Drawdown | -94% |
| Market Capitalization | 63.6m CAD |
| Shares Outstanding | 81 536 400 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
East Side Games Group Inc
Country
Industry
Market Cap
Dividend Yield
Description
Leaf Mobile, Inc. develops counter culture mobile games. The company is headquartered in Vancouver, British Columbia. The company went IPO on 2019-07-15. The firm is focused on developing and publishing intellectual property (IP) games, licensing its Game Kits, and technology platforms. The company specializes in free-to-play mobile game groups and creating engaging games that produce player loyalty. The company offers a portfolio of IP lead games, developed and published inhouse or through Game Kit partnerships and acquisitions. The Company’s games include Archer: Danger Phone, Bud Farm Idle Tycoon, Cheech & Chong Bud Farm, The Goldbergs: Back to the 80s, It’s Always Sunny: The Gang Goes Mobile and Trailer Park Boys Grea$y Money, RuPaul’s Drag Race Superstar and the soon to be released, The Office: Somehow We Manage. The firm's products are offered on the Apple App Store and Google Play Store.
Contact
IPO
Employees
Officers
The intrinsic value of one
EAGR
stock under the Base Case scenario is
1.49
CAD.
Compared to the current market price of 0.78 CAD,
East Side Games Group Inc
is
Undervalued by 48%.
You don't have any saved screeners yet
