EcoSynthetix Inc
TSX:ECO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
EcoSynthetix Inc
TSX:ECO
|
CA |
|
S
|
Sobal Corp
TSE:2186
|
JP |
|
Securekloud Technologies Ltd
NSE:SECURKLOUD
|
IN |
|
L
|
Lyko Group AB (publ)
STO:LYKO A
|
SE |
Income Statement
Earnings Waterfall
EcoSynthetix Inc
Income Statement
EcoSynthetix Inc
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
16
N/A
|
20
+28%
|
22
+10%
|
23
+2%
|
21
-9%
|
19
-10%
|
17
-10%
|
17
+4%
|
20
+13%
|
22
+11%
|
23
+8%
|
23
-2%
|
22
-3%
|
21
-5%
|
20
-5%
|
20
-3%
|
19
-4%
|
18
-4%
|
18
-2%
|
16
-9%
|
15
-9%
|
13
-8%
|
12
-9%
|
12
-5%
|
13
+15%
|
14
+5%
|
16
+13%
|
18
+11%
|
18
+2%
|
20
+10%
|
21
+5%
|
22
+5%
|
23
+4%
|
22
-4%
|
21
-3%
|
20
-5%
|
18
-8%
|
18
-1%
|
16
-11%
|
15
-9%
|
14
-7%
|
13
-4%
|
15
+14%
|
17
+12%
|
18
+9%
|
19
+3%
|
18
-4%
|
18
+2%
|
19
+4%
|
18
-6%
|
17
-7%
|
15
-7%
|
13
-18%
|
14
+13%
|
15
+2%
|
16
+10%
|
19
+16%
|
18
-3%
|
20
+10%
|
20
+3%
|
21
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(12)
|
(18)
|
(20)
|
(20)
|
(16)
|
(14)
|
(13)
|
(14)
|
(16)
|
(18)
|
(19)
|
(19)
|
(19)
|
(18)
|
(16)
|
(16)
|
(16)
|
(15)
|
(15)
|
(14)
|
(13)
|
(11)
|
(10)
|
(10)
|
(11)
|
(11)
|
(13)
|
(14)
|
(14)
|
(16)
|
(17)
|
(18)
|
(18)
|
(17)
|
(17)
|
(16)
|
(14)
|
(14)
|
(13)
|
(12)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(14)
|
(14)
|
(12)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(15)
|
(15)
|
|
| Gross Profit |
4
N/A
|
2
-41%
|
3
+13%
|
3
+11%
|
5
+69%
|
4
-15%
|
4
-17%
|
3
-1%
|
4
+12%
|
4
+8%
|
4
+5%
|
4
-10%
|
4
-8%
|
4
-2%
|
4
+4%
|
3
-10%
|
3
-5%
|
3
-13%
|
3
-9%
|
3
N/A
|
2
-17%
|
2
-5%
|
2
-12%
|
2
-5%
|
2
+32%
|
3
+15%
|
3
+23%
|
4
+19%
|
4
0%
|
4
+7%
|
4
+4%
|
4
+2%
|
5
+9%
|
4
-2%
|
4
-4%
|
4
-1%
|
4
-4%
|
4
+2%
|
4
-12%
|
3
-15%
|
3
-11%
|
2
-13%
|
3
+24%
|
4
+22%
|
4
+9%
|
4
+8%
|
4
+0%
|
4
-2%
|
4
-2%
|
4
-11%
|
3
-15%
|
3
+4%
|
3
-14%
|
3
+19%
|
4
+9%
|
4
+16%
|
5
+26%
|
5
-5%
|
6
+11%
|
6
0%
|
6
+8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6)
|
(7)
|
(8)
|
(10)
|
(11)
|
(13)
|
(14)
|
(14)
|
(16)
|
(17)
|
(18)
|
(19)
|
(19)
|
(18)
|
(19)
|
(18)
|
(18)
|
(17)
|
(16)
|
(14)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(12)
|
(11)
|
(12)
|
(11)
|
(10)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(6)
|
(8)
|
(8)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(9)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(2)
N/A
|
(4)
-120%
|
(5)
-14%
|
(7)
-38%
|
(6)
+9%
|
(9)
-46%
|
(11)
-18%
|
(11)
-2%
|
(12)
-10%
|
(12)
-5%
|
(13)
-7%
|
(15)
-12%
|
(15)
-2%
|
(15)
+1%
|
(15)
-1%
|
(15)
0%
|
(15)
+1%
|
(14)
+3%
|
(13)
+9%
|
(11)
+16%
|
(10)
+7%
|
(10)
+7%
|
(10)
+0%
|
(10)
+0%
|
(9)
+3%
|
(9)
+3%
|
(8)
+7%
|
(8)
+5%
|
(7)
+11%
|
(6)
+12%
|
(5)
+15%
|
(4)
+19%
|
(3)
+24%
|
(3)
+16%
|
(2)
+17%
|
(2)
-2%
|
(3)
-11%
|
(3)
-1%
|
(3)
-16%
|
(3)
-13%
|
(4)
-7%
|
(4)
-9%
|
(4)
+2%
|
(4)
+5%
|
(3)
+5%
|
(3)
+10%
|
(3)
0%
|
(3)
+7%
|
(3)
+1%
|
(3)
-19%
|
(4)
-14%
|
(4)
-1%
|
(5)
-13%
|
(4)
+4%
|
(4)
+0%
|
(4)
+7%
|
(3)
+20%
|
(3)
+2%
|
(2)
+31%
|
(2)
-6%
|
(2)
+21%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(47)
|
(103)
|
(275)
|
(257)
|
(247)
|
(191)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(4)
|
(3)
|
(4)
|
(4)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(49)
N/A
|
(107)
-117%
|
(280)
-162%
|
(264)
+6%
|
(253)
+4%
|
(200)
+21%
|
(10)
+95%
|
(10)
0%
|
(11)
-10%
|
(12)
-5%
|
(13)
-7%
|
(15)
-13%
|
(15)
-2%
|
(15)
+1%
|
(15)
-1%
|
(15)
0%
|
(15)
+1%
|
(15)
-6%
|
(14)
+8%
|
(12)
+15%
|
(14)
-21%
|
(13)
+12%
|
(13)
-2%
|
(13)
+0%
|
(9)
+28%
|
(9)
+5%
|
(8)
+10%
|
(7)
+7%
|
(6)
+13%
|
(6)
+11%
|
(5)
+18%
|
(4)
+23%
|
(3)
+30%
|
(2)
+32%
|
(1)
+30%
|
(1)
N/A
|
(1)
-20%
|
(2)
-7%
|
(2)
-26%
|
(2)
-17%
|
(2)
-5%
|
(3)
-13%
|
(3)
-4%
|
(3)
-4%
|
(3)
-8%
|
(3)
+3%
|
(3)
+2%
|
(3)
+12%
|
(2)
+11%
|
(3)
-14%
|
(3)
-11%
|
(3)
+4%
|
(3)
+2%
|
(2)
+13%
|
(2)
+12%
|
(2)
+19%
|
(1)
+22%
|
(1)
+1%
|
(1)
+59%
|
(1)
-42%
|
(0)
+45%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(49)
|
(107)
|
(280)
|
(264)
|
(253)
|
(200)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(12)
|
(14)
|
(13)
|
(13)
|
(13)
|
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Net Income (Common) |
(49)
N/A
|
(107)
-117%
|
(280)
-162%
|
(264)
+6%
|
(253)
+4%
|
(200)
+21%
|
(10)
+95%
|
(10)
0%
|
(11)
-10%
|
(12)
-5%
|
(13)
-7%
|
(15)
-13%
|
(15)
-2%
|
(15)
+1%
|
(15)
-1%
|
(15)
0%
|
(15)
+1%
|
(15)
-6%
|
(14)
+8%
|
(12)
+15%
|
(14)
-21%
|
(13)
+12%
|
(13)
-2%
|
(13)
+0%
|
(9)
+28%
|
(9)
+5%
|
(8)
+10%
|
(7)
+7%
|
(6)
+13%
|
(6)
+11%
|
(5)
+18%
|
(4)
+23%
|
(3)
+30%
|
(2)
+32%
|
(1)
+30%
|
(1)
N/A
|
(1)
-20%
|
(2)
-7%
|
(2)
-26%
|
(2)
-17%
|
(2)
-5%
|
(3)
-13%
|
(3)
-4%
|
(3)
-4%
|
(3)
-8%
|
(3)
+3%
|
(3)
+2%
|
(3)
+12%
|
(2)
+11%
|
(3)
-14%
|
(3)
-11%
|
(3)
+4%
|
(3)
+2%
|
(2)
+13%
|
(2)
+12%
|
(2)
+19%
|
(1)
+22%
|
(1)
+1%
|
(1)
+59%
|
(1)
-42%
|
(0)
+45%
|
|
| EPS (Diluted) |
-1.1
N/A
|
-2.38
-116%
|
-6.25
-163%
|
-5.89
+6%
|
-10.93
-86%
|
-3.61
+67%
|
-0.19
+95%
|
-0.18
+5%
|
-0.21
-17%
|
-0.21
N/A
|
-0.23
-10%
|
-0.26
-13%
|
-0.26
N/A
|
-0.27
-4%
|
-0.27
N/A
|
-0.27
N/A
|
-0.26
+4%
|
-0.27
-4%
|
-0.24
+11%
|
-0.2
+17%
|
-0.25
-25%
|
-0.21
+16%
|
-0.21
N/A
|
-0.21
N/A
|
-0.16
+24%
|
-0.14
+12%
|
-0.13
+7%
|
-0.12
+8%
|
-0.11
+8%
|
-0.09
+18%
|
-0.07
+22%
|
-0.06
+14%
|
-0.04
+33%
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.02
+33%
|
-0.03
-50%
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.05
-25%
|
-0.06
-20%
|
-0.05
+17%
|
-0.05
N/A
|
-0.05
N/A
|
-0.04
+20%
|
-0.05
-25%
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
|