EcoSynthetix Inc
TSX:ECO

Watchlist Manager
EcoSynthetix Inc Logo
EcoSynthetix Inc
TSX:ECO
Watchlist
Price: 4.05 CAD -0.74% Market Closed
Market Cap: 237.6m CAD

Relative Value

The Relative Value of one ECO stock under the Base Case scenario is 1.19 CAD. Compared to the current market price of 4.05 CAD, EcoSynthetix Inc is Overvalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ECO Relative Value
Base Case
1.19 CAD
Overvaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
5
Median 3Y
10.1
Median 5Y
10.8
Industry
1.5
vs History
vs Industry
Median 3Y
-84.2
Median 5Y
-84.6
Industry
20.5
vs History
vs Industry
2
Median 3Y
159.8
Median 5Y
140.3
Industry
13.3
vs History
vs Industry
Median 3Y
-136
Median 5Y
-167.5
Industry
21.8
vs History
46
vs Industry
11
Median 3Y
4.5
Median 5Y
4.5
Industry
1.7
vs History
93
vs Industry
8
Median 3Y
8.7
Median 5Y
9.6
Industry
1.7
vs History
93
vs Industry
10
Median 3Y
39.4
Median 5Y
41.5
Industry
7.1
vs History
vs Industry
Median 3Y
-68.7
Median 5Y
-81.1
Industry
12.9
vs History
vs Industry
Median 3Y
-45.4
Median 5Y
-50.8
Industry
17.4
vs History
vs Industry
3
Median 3Y
130.7
Median 5Y
89.6
Industry
14.8
vs History
vs Industry
0
Median 3Y
-116.7
Median 5Y
-125.3
Industry
21
vs History
52
vs Industry
1
Median 3Y
6.2
Median 5Y
12.9
Industry
1.3

Multiples Across Competitors

ECO Competitors Multiples
EcoSynthetix Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
EcoSynthetix Inc
TSX:ECO
237.4m CAD 8.5 -217.4 -129.3 -63.2
US
Sherwin-Williams Co
NYSE:SHW
81.5B USD 3.5 31.7 21.3 25.1
US
Ecolab Inc
NYSE:ECL
74.7B USD 4.7 37.6 21.5 28.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.1T JPY 3.5 18.2 8.6 11.8
CH
Givaudan SA
SIX:GIVN
28.3B CHF 3.8 25.9 17.7 22.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
214.3B CNY 1.2 19.3 19.8 19.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.7 68 42 51.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12.1 8.8 11.1
US
PPG Industries Inc
NYSE:PPG
23.2B USD 1.6 23.3 10.6 13.1
CH
DSM-Firmenich AG
AEX:DSFIR
18.1B EUR 1.4 72.3 10.7 36.4
P/E Multiple
Earnings Growth PEG
CA
EcoSynthetix Inc
TSX:ECO
Average P/E: 36.3
Negative Multiple: -217.4
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
31.7
10%
3.2
US
Ecolab Inc
NYSE:ECL
37.6
9%
4.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
18.2
9%
2
CH
Givaudan SA
SIX:GIVN
25.9
7%
3.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
19.3
12%
1.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
68
15%
4.5
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
CH
Sika AG
F:SIKA
12.1
6%
2
US
PPG Industries Inc
NYSE:PPG
23.3
22%
1.1
CH
D
DSM-Firmenich AG
AEX:DSFIR
72.3
68%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
EcoSynthetix Inc
TSX:ECO
Average EV/EBITDA: 19
Negative Multiple: -129.3
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
21.3
7%
3
US
Ecolab Inc
NYSE:ECL
21.5
9%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.6
5%
1.7
CH
Givaudan SA
SIX:GIVN
17.7
5%
3.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
19.8
33%
0.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
42
11%
3.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
CH
Sika AG
F:SIKA
8.8
4%
2.2
US
PPG Industries Inc
NYSE:PPG
10.6
4%
2.7
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.7
8%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
EcoSynthetix Inc
TSX:ECO
Average EV/EBIT: 25.8
Negative Multiple: -63.2
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.1
8%
3.1
US
Ecolab Inc
NYSE:ECL
28.8
12%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.8
N/A N/A
CH
Givaudan SA
SIX:GIVN
22.3
6%
3.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
19.8
8%
2.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
51.7
11%
4.7
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
CH
Sika AG
F:SIKA
11.1
5%
2.2
US
PPG Industries Inc
NYSE:PPG
13.1
5%
2.6
CH
D
DSM-Firmenich AG
AEX:DSFIR
36.4
36%
1