Endeavour Mining PLC
TSX:EDV

Watchlist Manager
Endeavour Mining PLC Logo
Endeavour Mining PLC
TSX:EDV
Watchlist
Price: 65.05 CAD 0.35%
Market Cap: 15.7B CAD

Relative Value

The Relative Value of one EDV stock under the Base Case scenario is hidden CAD. Compared to the current market price of 65.05 CAD, Endeavour Mining PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
50
Median 3Y
2.4
Median 5Y
2.4
Industry
2
Forward
2.8
vs History
33
vs Industry
Median 3Y
-18.9
Median 5Y
-14.2
Industry
18.8
Forward
14.5
vs History
12
vs Industry
23
Median 3Y
6.7
Median 5Y
5.7
Industry
11.1
vs History
15
vs Industry
12
Median 3Y
18.3
Median 5Y
15.5
Industry
18.3
vs History
0
vs Industry
31
Median 3Y
1.7
Median 5Y
1.7
Industry
2.1
vs History
4
vs Industry
47
Median 3Y
2.6
Median 5Y
2.5
Industry
2.4
Forward
2.9
vs History
52
vs Industry
38
Median 3Y
7.2
Median 5Y
6.6
Industry
8.2
vs History
38
vs Industry
25
Median 3Y
5.1
Median 5Y
4.8
Industry
12.1
Forward
5.1
vs History
61
vs Industry
20
Median 3Y
8.7
Median 5Y
8.1
Industry
14.9
Forward
7
vs History
14
vs Industry
24
Median 3Y
7
Median 5Y
6.1
Industry
12.3
vs History
22
vs Industry
9
Median 3Y
10.1
Median 5Y
8.4
Industry
16.8
vs History
0
vs Industry
41
Median 3Y
1.2
Median 5Y
1.1
Industry
1.9

Multiples Across Competitors

EDV Competitors Multiples
Endeavour Mining PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Endeavour Mining PLC
TSX:EDV
15.9B CAD 2.9 23.2 5.2 7.4
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 767.7 36 623.5 20 204.1 23 185.5
ZA
Gold Fields Ltd
JSE:GFI
653.9B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
211.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
842.5B CNY 2.6 18.5 16.4 16.4
US
Newmont Corporation
NYSE:NEM
106.9B USD 5.1 15.3 9.3 11.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
116.4B CAD 8.3 25.4 12.4 16.2
AU
Greatland Gold PLC
ASX:GGP
124.8B AUD 64.9 184.3 132.7 149
CA
Barrick Mining Corp
F:ABR0
62.1B EUR 5.1 20.8 8.9 11.4
CA
Barrick Gold Corp
TSX:ABX
99.4B CAD 5.1 20.6 8.8 11.2
CA
Wheaton Precious Metals Corp
TSX:WPM
73.1B CAD 29.8 54.5 39.3 50.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Endeavour Mining PLC
TSX:EDV
Average EV/EBITDA: 2 270.8
5.2
34%
0.2
RU
P
Polyus PJSC
LSE:PLZL
20 204.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.4
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.3
24%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.4
27%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
132.7
-5%
N/A
CA
Barrick Mining Corp
F:ABR0
8.9
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.8
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39.3
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Endeavour Mining PLC
TSX:EDV
Average EV/EBIT: 2 606.6
7.4
50%
0.1
RU
P
Polyus PJSC
LSE:PLZL
23 185.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.4
27%
0.6
US
Newmont Corporation
NYSE:NEM
11.9
30%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.2
36%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
149
-3%
N/A
CA
Barrick Mining Corp
F:ABR0
11.4
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.2
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
50.1
28%
1.8