First Time Loading...

Endeavour Mining PLC
TSX:EDV

Watchlist Manager
Endeavour Mining PLC Logo
Endeavour Mining PLC
TSX:EDV
Watchlist
Price: 28.375 CAD -0.33% Market Closed
Updated: May 4, 2024
Section:
 

Relative Value

The Relative Value of one EDV stock under the Base Case scenario is 39.909 CAD. Compared to the current market price of 28.375 CAD, Endeavour Mining PLC is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDV Relative Value
Base Case
39.909 CAD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.4
P/S
P/S
Price to Sales
2.4
vs History
50
vs Industry
46
Median 3Y
2.4
Median 5Y
2.4
Industry
1.7
Forward
2.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
15.2
Median 5Y
-11.2
Industry
15.6
Forward
13.1
More Details
7.9
P/OCF
P/OCF
Price to OCF
7.9
vs History
7
vs Industry
18
Median 3Y
5.7
Median 5Y
6.1
Industry
9
More Details
48.1
P/FCFE
P/FCFE
Price to FCFE
48.1
vs History
4
vs Industry
6
Median 3Y
15.5
Median 5Y
15.5
Industry
15.5
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
53
vs Industry
38
Median 3Y
1.4
Median 5Y
1.6
Industry
1.5
More Details
2.7
EV/S
EV/S
Enterprise Value to Sales
2.7
vs History
49
vs Industry
45
Median 3Y
2.5
Median 5Y
2.7
Industry
2.1
Forward
2.3
More Details
7.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.6
vs History
55
vs Industry
37
Median 3Y
7.2
Median 5Y
8
Industry
7.4
More Details
5.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.5
vs History
50
vs Industry
23
Median 3Y
4.9
Median 5Y
5.5
Industry
10.2
Forward
4.3
More Details
9.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.6
vs History
53
vs Industry
18
Median 3Y
8.3
Median 5Y
10.2
Industry
12.7
Forward
7
More Details
8.7
EV/OCF
EV/OCF
Enterprise Value to OCF
8.7
vs History
14
vs Industry
19
Median 3Y
5.5
Median 5Y
6.9
Industry
10.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
2
Median 3Y
8.3
Median 5Y
8.5
Industry
12.8
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
52
vs Industry
45
Median 3Y
1
Median 5Y
1.1
Industry
1.3
More Details

Multiples Across Competitors

EDV Competitors Multiples
Endeavour Mining PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Endeavour Mining PLC
TSX:EDV
7B CAD 2.4 -24.3 5.5 9.6
ZA
Gold Fields Ltd
JSE:GFI
273.8B Zac 0 0 0 0
ZA
AngloGold Ashanti Ltd
JSE:ANG
188.5B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
99.7B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
462.5B CNY 1.6 21.9 17.9 17.9
US
Newmont Corporation
NYSE:NEM
47.1B USD 3.6 -17.6 15.7 47.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
44.1B CAD 4.9 16.6 10.5 19.5
CA
Barrick Gold Corp
TSX:ABX
39.5B CAD 2.5 22.7 6 10.2
CA
Wheaton Precious Metals Corp
TSX:WPM
32.6B CAD 23.4 44.3 32.3 46.1
CA
Franco-Nevada Corp
TSX:FNV
32.1B CAD 19.2 -50.3 21.8 29.8
RU
Polyus PJSC
OTC:OPYGY
20.6B USD 3.9 12.2 6.6 7.6
P/E Multiple
Earnings Growth
UK
Endeavour Mining PLC
TSX:EDV
Average P/E: 23.5
Negative Multiple: -24.3 		N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
93%
ZA
A
AngloGold Ashanti Ltd
JSE:ANG
Not Available N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
103%
CN
Zijin Mining Group Co Ltd
SSE:601899
21.9
84%
US
Newmont Corporation
NYSE:NEM
Negative Multiple: -17.6 N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.6
-38%
CA
Barrick Gold Corp
TSX:ABX
22.7
65%
CA
Wheaton Precious Metals Corp
TSX:WPM
44.3
6%
CA
Franco-Nevada Corp
TSX:FNV
Negative Multiple: -50.3 N/A
RU
Polyus PJSC
OTC:OPYGY
12.2
N/A

See Also

Summary
EDV intrinsic value, competitors valuation, and company profile.
DCF Valuation
EDV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EDV stock valuation using valuation multiples.
Wall Street Estimates
EDV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EDV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.