Endeavour Mining PLC
TSX:EDV

Watchlist Manager
Endeavour Mining PLC Logo
Endeavour Mining PLC
TSX:EDV
Watchlist
Price: 41.23 CAD -2.99%
Market Cap: 10B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one EDV stock under the Base Case scenario is 62.02 CAD. Compared to the current market price of 41.23 CAD, Endeavour Mining PLC is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDV Relative Value
Base Case
62.02 CAD
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
60
vs Industry
50
Median 3Y
2.3
Median 5Y
2.4
Industry
1.8
Forward
2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-20.5
Median 5Y
-16.4
Industry
16.4
Forward
12.6
More Details
5.3
P/OCF
P/OCF
Price to OCF
5.3
vs History
58
vs Industry
23
Median 3Y
6.1
Median 5Y
5.7
Industry
9.7
More Details
13
P/FCFE
P/FCFE
Price to FCFE
13
vs History
53
vs Industry
12
Median 3Y
17.1
Median 5Y
13.3
Industry
16.2
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
9
vs Industry
31
Median 3Y
1.7
Median 5Y
1.7
Industry
1.7
More Details
2.4
EV/S
EV/S
Enterprise Value to Sales
2.4
vs History
60
vs Industry
47
Median 3Y
2.4
Median 5Y
2.5
Industry
2.1
Forward
2.1
More Details
6.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.1
vs History
76
vs Industry
38
Median 3Y
7.2
Median 5Y
7.3
Industry
7.4
More Details
4.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.3
vs History
71
vs Industry
25
Median 3Y
4.9
Median 5Y
5
Industry
10.6
Forward
3.6
More Details
6.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.9
vs History
77
vs Industry
20
Median 3Y
8.7
Median 5Y
8.3
Industry
13.5
Forward
5.2
More Details
5.6
EV/OCF
EV/OCF
Enterprise Value to OCF
5.6
vs History
57
vs Industry
24
Median 3Y
6.5
Median 5Y
6.1
Industry
11
More Details
10.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.1
vs History
36
vs Industry
9
Median 3Y
8.1
Median 5Y
8.4
Industry
14.6
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
9
vs Industry
41
Median 3Y
1.2
Median 5Y
1.1
Industry
1.4
More Details

Multiples Across Competitors

EDV Competitors Multiples
Endeavour Mining PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Endeavour Mining PLC
TSX:EDV
10B CAD 2.3 -68.6 4.3 6.9
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 511.7 35 826.9 19 764.6 22 681.2
ZA
Gold Fields Ltd
JSE:GFI
376B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
155.9B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
502.3B CNY 1.6 14 11.8 11.8
US
Newmont Corporation
NYSE:NEM
65.1B USD 3.3 12.8 7.2 9.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
79.9B CAD 6.6 24.7 11 15.5
AU
Greatland Gold PLC
ASX:GGP
85.7B AUD 4 963.1 4 768.7 -3 588.4 -2 893.6
CA
Wheaton Precious Metals Corp
TSX:WPM
53.8B CAD 27.4 63.6 37.8 50.9
CA
Barrick Gold Corp
TSX:ABX
48.9B CAD 2.7 15.4 5.4 7.5
RU
Polyus PAO
MOEX:PLZL
2.6T RUB 3.7 8.5 6.4 7.1
P/E Multiple
Earnings Growth PEG
UK
Endeavour Mining PLC
TSX:EDV
Average P/E: 5 091.8
Negative Multiple: -68.6 		N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 826.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
14
17%
0.8
US
Newmont Corporation
NYSE:NEM
12.8
15%
0.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
24.7
9%
2.7
AU
G
Greatland Gold PLC
ASX:GGP
4 768.7
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
63.6
20%
3.2
CA
Barrick Gold Corp
TSX:ABX
15.4
15%
1
RU
Polyus PAO
MOEX:PLZL
8.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Endeavour Mining PLC
TSX:EDV
Average EV/EBITDA: 2 481.1
4.3
15%
0.3
RU
P
Polyus PJSC
LSE:PLZL
19 764.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.8
26%
0.5
US
Newmont Corporation
NYSE:NEM
7.2
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11
9%
1.2
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 588.4 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
37.8
18%
2.1
CA
Barrick Gold Corp
TSX:ABX
5.4
16%
0.3
RU
Polyus PAO
MOEX:PLZL
6.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Endeavour Mining PLC
TSX:EDV
Average EV/EBIT: 2 848.8
6.9
26%
0.3
RU
P
Polyus PJSC
LSE:PLZL
22 681.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.8
19%
0.6
US
Newmont Corporation
NYSE:NEM
9.8
7%
1.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.5
12%
1.3
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -2 893.6 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
50.9
16%
3.2
CA
Barrick Gold Corp
TSX:ABX
7.5
14%
0.5
RU
Polyus PAO
MOEX:PLZL
7.1
N/A N/A

See Also

Summary
EDV intrinsic value, competitors valuation, and company profile.
DCF Valuation
EDV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EDV stock valuation using valuation multiples.
Wall Street Estimates
EDV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EDV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 266,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.