
Endeavour Mining PLC
TSX:EDV

Intrinsic Value
The intrinsic value of one
EDV
stock under the Base Case scenario is
63.26
CAD.
Compared to the current market price of 41.95 CAD,
Endeavour Mining PLC
is
Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Endeavour Mining PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Endeavour Mining PLC
Balance Sheet Decomposition
Endeavour Mining PLC
Current Assets | 1.3B |
Cash & Short-Term Investments | 737.2m |
Receivables | 138.2m |
Other Current Assets | 445.6m |
Non-Current Assets | 4.5B |
Long-Term Investments | 65.7m |
PP&E | 3.9B |
Intangibles | 134.4m |
Other Non-Current Assets | 368.7m |
Free Cash Flow Analysis
Endeavour Mining PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Endeavour Mining PLC
Revenue
|
3.2B
USD
|
Cost of Revenue
|
-2B
USD
|
Gross Profit
|
1.3B
USD
|
Operating Expenses
|
-162.5m
USD
|
Operating Income
|
1.1B
USD
|
Other Expenses
|
-1.2B
USD
|
Net Income
|
-106.8m
USD
|
EDV Profitability Score
Profitability Due Diligence
Endeavour Mining PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Endeavour Mining PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
EDV Solvency Score
Solvency Due Diligence
Endeavour Mining PLC's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Score
Endeavour Mining PLC's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EDV Price Targets Summary
Endeavour Mining PLC
According to Wall Street analysts, the average 1-year price target for
EDV
is 48.46 CAD
with a low forecast of 41.41 CAD and a high forecast of 64.05 CAD.
Dividends
Current shareholder yield for EDV is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EDV
stock under the Base Case scenario is
63.26
CAD.
Compared to the current market price of 41.95 CAD,
Endeavour Mining PLC
is
Undervalued by 34%.