Energy Fuels Inc
TSX:EFR
Balance Sheet
Balance Sheet Decomposition
Energy Fuels Inc
Current Assets | 228.1m |
Cash & Short-Term Investments | 195.6m |
Receivables | 854k |
Other Current Assets | 31.6m |
Non-Current Assets | 177.7m |
Long-Term Investments | 1.3m |
PP&E | 153.4m |
Other Non-Current Assets | 23m |
Current Liabilities | 5.5m |
Accounts Payable | 1.4m |
Accrued Liabilities | 4.1m |
Non-Current Liabilities | 16.5m |
Other Non-Current Liabilities | 16.5m |
Balance Sheet
Energy Fuels Inc
Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
19
|
15
|
13
|
20
|
113
|
63
|
57
|
|
Cash Equivalents |
19
|
15
|
13
|
20
|
113
|
63
|
57
|
|
Short-Term Investments |
0
|
27
|
5
|
2
|
1
|
12
|
133
|
|
Total Receivables |
1
|
1
|
1
|
1
|
4
|
1
|
1
|
|
Accounts Receivables |
1
|
1
|
1
|
1
|
2
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
Inventory |
17
|
17
|
23
|
28
|
31
|
38
|
39
|
|
Other Current Assets |
7
|
1
|
2
|
1
|
2
|
22
|
3
|
|
Total Current Assets |
43
|
61
|
43
|
53
|
149
|
136
|
233
|
|
PP&E Net |
117
|
113
|
111
|
108
|
106
|
98
|
147
|
|
PP&E Gross |
117
|
113
|
111
|
108
|
106
|
98
|
147
|
|
Accumulated Depreciation |
23
|
27
|
30
|
33
|
36
|
33
|
36
|
|
Intangible Assets |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
Long-Term Investments |
1
|
1
|
1
|
1
|
39
|
19
|
1
|
|
Other Long-Term Assets |
22
|
21
|
21
|
22
|
22
|
20
|
19
|
|
Total Assets |
185
N/A
|
197
+6%
|
176
-11%
|
183
+4%
|
315
+72%
|
274
-13%
|
402
+47%
|
|
Liabilities | ||||||||
Accounts Payable |
6
|
8
|
2
|
1
|
3
|
4
|
6
|
|
Accrued Liabilities |
0
|
0
|
4
|
3
|
3
|
3
|
4
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
3
|
0
|
17
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
1
|
0
|
9
|
0
|
12
|
0
|
|
Total Current Liabilities |
10
|
9
|
23
|
12
|
6
|
19
|
10
|
|
Long-Term Debt |
24
|
16
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
Other Liabilities |
22
|
27
|
23
|
13
|
14
|
11
|
12
|
|
Total Liabilities |
60
N/A
|
56
-6%
|
49
-12%
|
29
-40%
|
24
-19%
|
34
+40%
|
27
-20%
|
|
Equity | ||||||||
Common Stock |
430
|
469
|
494
|
549
|
686
|
699
|
733
|
|
Retained Earnings |
307
|
332
|
370
|
398
|
396
|
456
|
356
|
|
Other Equity |
2
|
4
|
3
|
2
|
2
|
2
|
2
|
|
Total Equity |
126
N/A
|
141
+12%
|
127
-10%
|
154
+21%
|
292
+90%
|
240
-18%
|
375
+56%
|
|
Total Liabilities & Equity |
185
N/A
|
197
+6%
|
176
-11%
|
183
+4%
|
315
+72%
|
274
-13%
|
402
+47%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
74
|
91
|
101
|
134
|
156
|
158
|
163
|