Energy Fuels Inc
TSX:EFR
Intrinsic Value
The intrinsic value of one EFR stock under the Base Case scenario is 13.6 CAD. Compared to the current market price of 7.8 CAD, Energy Fuels Inc is Undervalued by 43%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Energy Fuels Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Energy Fuels Inc
Balance Sheet Decomposition
Energy Fuels Inc
Current Assets | 256.9m |
Cash & Short-Term Investments | 162.6m |
Receivables | 20.4m |
Other Current Assets | 73.9m |
Non-Current Assets | 393.9m |
Long-Term Investments | 21m |
PP&E | 340.4m |
Intangibles | 4.6m |
Other Non-Current Assets | 27.9m |
Free Cash Flow Analysis
Energy Fuels Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Energy Fuels Inc
Revenue
|
69.6m
USD
|
Cost of Revenue
|
-63m
USD
|
Gross Profit
|
6.6m
USD
|
Operating Expenses
|
-82.3m
USD
|
Operating Income
|
-75.7m
USD
|
Other Expenses
|
-2m
USD
|
Net Income
|
-77.7m
USD
|
EFR Profitability Score
Profitability Due Diligence
Energy Fuels Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
Energy Fuels Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
EFR Solvency Score
Solvency Due Diligence
Energy Fuels Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Score
Energy Fuels Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EFR Price Targets Summary
Energy Fuels Inc
According to Wall Street analysts, the average 1-year price target for EFR is 11.7 CAD with a low forecast of 7.95 CAD and a high forecast of 14.38 CAD.
Dividends
Current shareholder yield for UUUU is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one EFR stock under the Base Case scenario is 13.6 CAD.
Compared to the current market price of 7.8 CAD, Energy Fuels Inc is Undervalued by 43%.