E

Energy Fuels Inc
TSX:EFR

Watchlist Manager
Energy Fuels Inc
TSX:EFR
Watchlist
Price: 20.82 CAD 8.1% Market Closed
Market Cap: 3.4B CAD

Intrinsic Value

The intrinsic value of one EFR stock under the Base Case scenario is 8.73 CAD. Compared to the current market price of 20.82 CAD, Energy Fuels Inc is Overvalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EFR Intrinsic Value
8.73 CAD
Overvaluation 58%
Intrinsic Value
Price
E
Base Case Scenario

Valuation History
Energy Fuels Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about EFR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EFR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Energy Fuels Inc.

Explain Valuation
Compare EFR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about UUUU?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Energy Fuels Inc

Current Assets 326.9m
Cash & Short-Term Investments 235.3m
Receivables 12.1m
Other Current Assets 79.6m
Non-Current Assets 431.4m
Long-Term Investments 32.4m
PP&E 364.4m
Intangibles 4.5m
Other Non-Current Assets 30.1m
Current Liabilities 28.4m
Accounts Payable 5m
Accrued Liabilities 15.3m
Other Current Liabilities 8.1m
Non-Current Liabilities 26.6m
Other Non-Current Liabilities 26.6m
Efficiency

Free Cash Flow Analysis
Energy Fuels Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Energy Fuels Inc

Revenue
78.7m USD
Cost of Revenue
-73.9m USD
Gross Profit
4.8m USD
Operating Expenses
-106.9m USD
Operating Income
-102m USD
Other Expenses
4.2m USD
Net Income
-97.8m USD
Fundamental Scores

EFR Profitability Score
Profitability Due Diligence

Energy Fuels Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Operating Margin is Increasing
Sustainable 3Y Average Gross Margin
Low Gross Margin
Declining ROIC
23/100
Profitability
Score

Energy Fuels Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

EFR Solvency Score
Solvency Due Diligence

Energy Fuels Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
69/100
Solvency
Score

Energy Fuels Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EFR Price Targets Summary
Energy Fuels Inc

Wall Street analysts forecast EFR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EFR is 26.55 CAD with a low forecast of 10.21 CAD and a high forecast of 39.17 CAD.

Lowest
Price Target
10.21 CAD
51% Downside
Average
Price Target
26.55 CAD
28% Upside
Highest
Price Target
39.17 CAD
88% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Energy Fuels Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for UUUU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

UUUU Insider Trading
Buy and sell transactions by insiders

EFR News

Other Videos
What is the Intrinsic Value of one EFR stock?

The intrinsic value of one EFR stock under the Base Case scenario is 8.73 CAD.

Is EFR stock undervalued or overvalued?

Compared to the current market price of 20.82 CAD, Energy Fuels Inc is Overvalued by 58%.

Back to Top