First Time Loading...

Exchange Income Corp
TSX:EIF

Watchlist Manager
Exchange Income Corp Logo
Exchange Income Corp
TSX:EIF
Watchlist
Price: 46.36 CAD -0.58% Market Closed
Updated: May 23, 2024

Income Statement

Earnings Waterfall
Exchange Income Corp

Revenue
2.5B CAD
Cost of Revenue
-1.6B CAD
Gross Profit
860.3m CAD
Operating Expenses
-570.6m CAD
Operating Income
289.7m CAD
Other Expenses
-167.4m CAD
Net Income
122.3m CAD

Income Statement
Exchange Income Corp

Rotate your device to view
Income Statement
Currency: CAD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
509
N/A
416
-18%
536
+29%
545
+2%
543
0%
590
+9%
652
+11%
722
+11%
807
+12%
851
+5%
882
+4%
894
+1%
891
0%
896
+1%
942
+5%
971
+3%
1 013
+4%
1 056
+4%
1 097
+4%
1 152
+5%
1 203
+5%
1 234
+3%
1 247
+1%
1 294
+4%
1 341
+4%
1 351
+1%
1 269
-6%
1 211
-5%
1 150
-5%
1 143
-1%
1 222
+7%
1 324
+8%
1 413
+7%
1 513
+7%
1 720
+14%
1 906
+11%
2 059
+8%
2 186
+6%
2 284
+4%
2 385
+4%
2 498
+5%
Gross Profit
Cost of Revenue
(358)
(269)
(374)
(377)
(373)
(400)
(429)
(464)
(521)
(547)
(565)
(566)
(555)
(556)
(582)
(596)
(614)
(641)
(666)
(699)
(743)
(758)
(756)
(789)
(808)
(819)
(772)
(733)
(693)
(689)
(745)
(825)
(892)
(977)
(1 134)
(1 245)
(1 348)
(1 433)
(1 483)
(1 563)
(1 638)
Gross Profit
151
N/A
147
-3%
162
+11%
168
+3%
170
+1%
190
+12%
224
+18%
258
+15%
286
+11%
304
+6%
317
+4%
328
+3%
336
+3%
340
+1%
360
+6%
375
+4%
399
+6%
416
+4%
431
+4%
453
+5%
461
+2%
476
+3%
490
+3%
505
+3%
533
+6%
533
0%
497
-7%
478
-4%
457
-4%
454
-1%
476
+5%
500
+5%
521
+4%
536
+3%
586
+9%
662
+13%
711
+7%
753
+6%
801
+6%
822
+3%
860
+5%
Operating Income
Operating Expenses
(114)
(111)
(123)
(126)
(126)
(140)
(156)
(173)
(192)
(199)
(206)
(212)
(217)
(228)
(244)
(253)
(269)
(281)
(294)
(313)
(321)
(334)
(344)
(356)
(374)
(385)
(377)
(366)
(355)
(342)
(346)
(361)
(377)
(394)
(418)
(449)
(474)
(500)
(528)
(543)
(571)
Selling, General & Administrative
(69)
(65)
(74)
(75)
(76)
(83)
(91)
(98)
(107)
(112)
(115)
(120)
(123)
(128)
(136)
(139)
(150)
(156)
(166)
(181)
(183)
(188)
(191)
(195)
(204)
(210)
(200)
(187)
(172)
(163)
(166)
(177)
(191)
(203)
(219)
(240)
(255)
(267)
(283)
(286)
(305)
Depreciation & Amortization
(44)
(46)
(49)
(51)
(51)
(57)
(65)
(75)
(85)
(88)
(91)
(92)
(94)
(100)
(108)
(115)
(119)
(125)
(128)
(132)
(138)
(146)
(153)
(161)
(170)
(175)
(177)
(179)
(183)
(179)
(180)
(184)
(186)
(191)
(199)
(209)
(220)
(234)
(245)
(257)
(266)
Operating Income
37
N/A
36
-5%
39
+9%
42
+7%
44
+5%
51
+15%
68
+35%
85
+24%
95
+12%
105
+11%
111
+6%
116
+5%
119
+2%
112
-6%
117
+4%
122
+4%
130
+7%
135
+4%
136
+1%
139
+2%
140
+0%
142
+2%
147
+3%
149
+2%
159
+7%
148
-7%
121
-18%
113
-7%
102
-10%
113
+11%
131
+16%
139
+6%
143
+3%
141
-1%
168
+19%
212
+27%
237
+11%
253
+7%
273
+8%
279
+2%
290
+4%
Pre-Tax Income
Interest Income Expense
(17)
(17)
(19)
(20)
(21)
(25)
(27)
(29)
(30)
(29)
(30)
(30)
(30)
(31)
(31)
(33)
(37)
(40)
(46)
(51)
(52)
(55)
(56)
(58)
(59)
(58)
(56)
(53)
(51)
(49)
(48)
(52)
(52)
(56)
(60)
(67)
(78)
(90)
(104)
(113)
(120)
Non-Reccuring Items
(2)
(1)
(1)
(2)
(2)
(4)
(4)
(5)
(5)
(3)
(2)
(2)
(1)
(1)
4
5
3
4
(2)
(3)
1
0
(1)
4
6
(0)
1
(5)
(8)
(2)
(2)
(2)
(3)
(3)
(7)
(8)
(7)
(8)
(6)
(6)
(8)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
6
6
6
0
1
1
1
1
Pre-Tax Income
19
N/A
18
-8%
19
+7%
20
+8%
21
+3%
22
+4%
38
+75%
51
+36%
60
+16%
73
+23%
79
+7%
85
+8%
87
+3%
79
-9%
90
+14%
94
+4%
95
+1%
98
+3%
88
-10%
86
-3%
89
+4%
87
-2%
90
+3%
96
+7%
106
+11%
89
-16%
65
-27%
55
-16%
43
-22%
62
+43%
80
+31%
85
+5%
94
+11%
88
-6%
106
+20%
144
+35%
151
+5%
156
+3%
164
+6%
161
-2%
163
+1%
Net Income
Tax Provision
(9)
(9)
(9)
(11)
(32)
(32)
(36)
(39)
(19)
(24)
(26)
(27)
(26)
(22)
(25)
(25)
(23)
(23)
(19)
(16)
(18)
(17)
(18)
(19)
(22)
(18)
(14)
(15)
(15)
(21)
(26)
(26)
(26)
(23)
(28)
(38)
(42)
(43)
(45)
(41)
(41)
Income from Continuing Operations
11
9
10
9
(12)
(10)
2
13
40
49
53
58
62
57
66
69
72
75
69
69
71
70
72
77
84
71
52
40
28
40
54
59
69
65
79
106
110
113
120
120
122
Net Income (Common)
9
N/A
8
-16%
6
-21%
12
+95%
8
-29%
9
+7%
18
+104%
29
+58%
40
+40%
49
+22%
53
+8%
58
+9%
62
+7%
57
-7%
66
+15%
69
+5%
72
+4%
75
+4%
69
-8%
69
+0%
71
+2%
70
-2%
72
+3%
77
+7%
84
+9%
71
-15%
52
-27%
40
-23%
28
-29%
40
+44%
54
+34%
59
+9%
69
+16%
65
-5%
79
+21%
106
+34%
110
+4%
113
+3%
120
+6%
120
+0%
122
+2%
EPS (Diluted)
0.41
N/A
0.34
-17%
0.27
-21%
0.52
+93%
0.37
-29%
0.38
+3%
0.58
+53%
0.9
+55%
1.57
+74%
1.75
+11%
1.6
-9%
1.64
+2%
1.81
+10%
1.8
-1%
1.75
-3%
1.85
+6%
2
+8%
2.33
+17%
1.97
-15%
1.79
-9%
2.04
+14%
2.16
+6%
1.89
-13%
2.37
+25%
2.19
-8%
2.04
-7%
1.44
-29%
1.1
-24%
0.78
-29%
1.12
+44%
1.42
+27%
1.51
+6%
1.8
+19%
1.64
-9%
1.62
-1%
2.13
+31%
2.31
+8%
2.6
+13%
2.27
-13%
2.16
-5%
2.35
+9%

See Also

Discover More