Exchange Income Corp
TSX:EIF

Watchlist Manager
Exchange Income Corp Logo
Exchange Income Corp
TSX:EIF
Watchlist
Price: 82.43 CAD 0.06%
Market Cap: 4.5B CAD

Relative Value

The Relative Value of one EIF stock under the Base Case scenario is 105.76 CAD. Compared to the current market price of 82.43 CAD, Exchange Income Corp is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EIF Relative Value
Base Case
105.76 CAD
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
22
Median 3Y
1
Median 5Y
1
Industry
0.5
Forward
1.4
vs History
7
vs Industry
11
Median 3Y
20.1
Median 5Y
22.2
Industry
8.6
Forward
22.8
vs History
0
vs Industry
11
Median 3Y
6.8
Median 5Y
6.5
Industry
3.2
vs History
33
vs Industry
5
Median 3Y
9.4
Median 5Y
9.4
Industry
16
vs History
0
vs Industry
37
Median 3Y
2
Median 5Y
1.9
Industry
1.9
vs History
0
vs Industry
14
Median 3Y
1.8
Median 5Y
1.9
Industry
0.9
Forward
2.1
vs History
0
vs Industry
31
Median 3Y
5.1
Median 5Y
5.2
Industry
3
vs History
0
vs Industry
29
Median 3Y
7.9
Median 5Y
8.1
Industry
5.9
Forward
9.1
vs History
19
vs Industry
18
Median 3Y
15.3
Median 5Y
16.5
Industry
10.1
Forward
17.8
vs History
12
vs Industry
16
Median 3Y
12
Median 5Y
11.6
Industry
5.7
vs History
vs Industry
Median 3Y
-41.1
Median 5Y
-37.9
Industry
11.5
vs History
0
vs Industry
21
Median 3Y
1.2
Median 5Y
1.2
Industry
0.8

Multiples Across Competitors

EIF Competitors Multiples
Exchange Income Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Exchange Income Corp
TSX:EIF
4.5B CAD 1.5 31 9.7 19.7
US
Delta Air Lines Inc
NYSE:DAL
46.5B USD 0.7 10 9.1 9.1
US
United Airlines Holdings Inc
NASDAQ:UAL
35.2B USD 0.6 10.6 8.3 8.3
UK
International Consolidated Airlines Group SA
LSE:IAG
18.8B GBP 0.5 6.6 161 240.7
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
US
Southwest Airlines Co
NYSE:LUV
22.1B USD 0.8 57.8 12.1 73.8
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.9T INR 2.3 36.8 9.2 17.2
CN
Air China Ltd
SSE:601111
146B CNY 0.9 539.3 -7 865.6 -7 865.6
CN
China Southern Airlines Co Ltd
SSE:600029
125.4B CNY 0.7 -92.6 39.7 39.7
CL
LATAM Airlines Group SA
SGO:LTM
14.7T CLP 1.2 13.8 11.1 11.1