
Exchange Income Corp
TSX:EIF

Relative Value
The Relative Value of one
EIF
stock under the Base Case scenario is
101.47
CAD.
Compared to the current market price of 44.97 CAD,
Exchange Income Corp
is
Undervalued by 56%.
Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Multiples Across Competitors
EIF Competitors Multiples
Exchange Income Corp Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
CA |
![]() |
Exchange Income Corp
TSX:EIF
|
2.1B CAD | 0.9 | 17.5 | 7.4 | 14.1 | |
FR |
A
|
Air France KLM SA
PAR:AF
|
30.6B EUR | 1.2 | 51.7 | 10.2 | 33.8 | |
US |
![]() |
Delta Air Lines Inc
NYSE:DAL
|
23.7B USD | 0.4 | 7.9 | 3.9 | 6.1 | |
IE |
R
|
Ryanair Holdings PLC
ISEQ:RYA
|
18.1B EUR | 1.7 | 13.8 | 6.9 | 11.3 | |
US |
![]() |
Southwest Airlines Co
NYSE:LUV
|
16.1B USD | 0.6 | 27.7 | 6.1 | 23 | |
CN |
![]() |
Air China Ltd
SSE:601111
|
117B CNY | 1.8 | -3.6 | -9.3 | -9.3 | |
CN |
![]() |
China Southern Airlines Co Ltd
SSE:600029
|
111B CNY | 1.1 | -3.7 | -13.4 | -13.4 | |
US |
![]() |
United Airlines Holdings Inc
NASDAQ:UAL
|
13.9B USD | 0.3 | 5.2 | 4.1 | 4.1 | |
SG |
![]() |
Singapore Airlines Ltd
SGX:C6L
|
19.2B SGD | 1.1 | 8.9 | 3.1 | 5.4 | |
MX |
![]() |
Grupo Aeromexico SAB de CV
OTC:GRPAQ
|
12.5B USD | 4.8 | -11.6 | 68.6 | -45.7 | |
TR |
![]() |
Turk Hava Yollari AO
IST:THYAO.E
|
334B TRY | 0.7 | 4.5 | 3.9 | 6.5 |