First Time Loading...

Exchange Income Corp
TSX:EIF

Watchlist Manager
Exchange Income Corp Logo
Exchange Income Corp
TSX:EIF
Watchlist
Price: 44.97 CAD -1.03% Market Closed
Updated: Oct 1, 2023

Relative Value

The Relative Value of one EIF stock under the Base Case scenario is 101.47 CAD. Compared to the current market price of 44.97 CAD, Exchange Income Corp is Undervalued by 56%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

EIF Relative Value
Base Case
101.47 CAD
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

EIF Competitors Multiples
Exchange Income Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Exchange Income Corp
TSX:EIF
2.1B CAD 0.9 17.5 7.4 14.1
FR
Air France KLM SA
PAR:AF
30.6B EUR 1.2 51.7 10.2 33.8
US
Delta Air Lines Inc
NYSE:DAL
23.7B USD 0.4 7.9 3.9 6.1
IE
Ryanair Holdings PLC
ISEQ:RYA
18.1B EUR 1.7 13.8 6.9 11.3
US
Southwest Airlines Co
NYSE:LUV
16.1B USD 0.6 27.7 6.1 23
CN
Air China Ltd
SSE:601111
117B CNY 1.8 -3.6 -9.3 -9.3
CN
China Southern Airlines Co Ltd
SSE:600029
111B CNY 1.1 -3.7 -13.4 -13.4
US
United Airlines Holdings Inc
NASDAQ:UAL
13.9B USD 0.3 5.2 4.1 4.1
SG
Singapore Airlines Ltd
SGX:C6L
19.2B SGD 1.1 8.9 3.1 5.4
MX
Grupo Aeromexico SAB de CV
OTC:GRPAQ
12.5B USD 4.8 -11.6 68.6 -45.7
TR
Turk Hava Yollari AO
IST:THYAO.E
334B TRY 0.7 4.5 3.9 6.5

See Also

Other Stocks