E Automotive Inc
TSX:EINC
Balance Sheet
Balance Sheet Decomposition
E Automotive Inc
E Automotive Inc
Balance Sheet
E Automotive Inc
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Assets | ||||
| Cash & Cash Equivalents |
37
|
111
|
17
|
|
| Cash Equivalents |
37
|
111
|
17
|
|
| Total Receivables |
10
|
57
|
58
|
|
| Accounts Receivables |
8
|
54
|
54
|
|
| Other Receivables |
1
|
3
|
5
|
|
| Other Current Assets |
1
|
3
|
4
|
|
| Total Current Assets |
47
|
171
|
79
|
|
| PP&E Net |
4
|
13
|
26
|
|
| PP&E Gross |
4
|
13
|
26
|
|
| Accumulated Depreciation |
2
|
6
|
10
|
|
| Intangible Assets |
0
|
11
|
24
|
|
| Goodwill |
0
|
36
|
47
|
|
| Note Receivable |
0
|
1
|
0
|
|
| Other Assets |
0
|
36
|
47
|
|
| Total Assets |
52
N/A
|
232
+349%
|
177
-24%
|
|
| Liabilities | ||||
| Accounts Payable |
11
|
58
|
46
|
|
| Short-Term Debt |
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
4
|
4
|
|
| Other Current Liabilities |
0
|
3
|
4
|
|
| Total Current Liabilities |
13
|
66
|
54
|
|
| Long-Term Debt |
3
|
8
|
9
|
|
| Deferred Income Tax |
0
|
2
|
1
|
|
| Other Liabilities |
0
|
8
|
1
|
|
| Total Liabilities |
15
N/A
|
83
+438%
|
66
-21%
|
|
| Equity | ||||
| Common Stock |
60
|
219
|
235
|
|
| Retained Earnings |
24
|
49
|
101
|
|
| Additional Paid In Capital |
0
|
23
|
13
|
|
| Other Equity |
1
|
1
|
10
|
|
| Total Equity |
36
N/A
|
149
+312%
|
111
-26%
|
|
| Total Liabilities & Equity |
52
N/A
|
232
+349%
|
177
-24%
|
|
| Shares Outstanding | ||||
| Common Shares Outstanding |
46
|
48
|
53
|
|