E Automotive Inc
TSX:EINC
Income Statement
Earnings Waterfall
E Automotive Inc
Revenue
|
110.1m
USD
|
Cost of Revenue
|
-69.2m
USD
|
Gross Profit
|
40.9m
USD
|
Operating Expenses
|
-102m
USD
|
Operating Income
|
-61.1m
USD
|
Other Expenses
|
8.8m
USD
|
Net Income
|
-52.3m
USD
|
Income Statement
E Automotive Inc
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
30
N/A
|
80
+164%
|
110
+38%
|
|
Gross Profit | ||||
Cost of Revenue |
(16)
|
(43)
|
(69)
|
|
Gross Profit |
14
N/A
|
37
+169%
|
41
+10%
|
|
Operating Income | ||||
Operating Expenses |
(20)
|
(56)
|
(102)
|
|
Selling, General & Administrative |
(16)
|
(45)
|
(81)
|
|
Research & Development |
(3)
|
(7)
|
(11)
|
|
Depreciation & Amortization |
(1)
|
(5)
|
(9)
|
|
Other Operating Expenses |
0
|
1
|
0
|
|
Operating Income |
(6)
N/A
|
(19)
-196%
|
(61)
-225%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(0)
|
(4)
|
6
|
|
Non-Reccuring Items |
(0)
|
(1)
|
(0)
|
|
Total Other Income |
0
|
(0)
|
3
|
|
Pre-Tax Income |
(7)
N/A
|
(24)
-260%
|
(52)
-119%
|
|
Net Income | ||||
Tax Provision |
0
|
(0)
|
0
|
|
Income from Continuing Operations |
(7)
|
(24)
|
(52)
|
|
Net Income (Common) |
(7)
N/A
|
(24)
-261%
|
(52)
-117%
|
|
EPS (Diluted) |
-0.15
N/A
|
-0.93
-520%
|
-1.07
-15%
|