E Automotive Inc
TSX:EINC
Income Statement
Earnings Waterfall
E Automotive Inc
Income Statement
E Automotive Inc
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
30
N/A
|
80
+164%
|
110
+38%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(16)
|
(43)
|
(69)
|
|
| Gross Profit |
14
N/A
|
37
+169%
|
41
+10%
|
|
| Operating Income | ||||
| Operating Expenses |
(20)
|
(56)
|
(102)
|
|
| Selling, General & Administrative |
(16)
|
(45)
|
(81)
|
|
| Research & Development |
(3)
|
(7)
|
(11)
|
|
| Depreciation & Amortization |
(1)
|
(5)
|
(9)
|
|
| Other Operating Expenses |
0
|
1
|
0
|
|
| Operating Income |
(6)
N/A
|
(19)
-196%
|
(61)
-225%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(0)
|
(4)
|
6
|
|
| Non-Reccuring Items |
(0)
|
(1)
|
(0)
|
|
| Total Other Income |
0
|
(0)
|
3
|
|
| Pre-Tax Income |
(7)
N/A
|
(24)
-260%
|
(52)
-119%
|
|
| Net Income | ||||
| Tax Provision |
0
|
(0)
|
0
|
|
| Income from Continuing Operations |
(7)
|
(24)
|
(52)
|
|
| Net Income (Common) |
(7)
N/A
|
(24)
-261%
|
(52)
-117%
|
|
| EPS (Diluted) |
-0.15
N/A
|
-0.93
-520%
|
-1.07
-15%
|
|