Eldorado Gold Corp
TSX:ELD

Watchlist Manager
Eldorado Gold Corp Logo
Eldorado Gold Corp
TSX:ELD
Watchlist
Price: 47.69 CAD -1.24% Market Closed
Market Cap: 9.6B CAD

Relative Value

The Relative Value of one ELD stock under the Base Case scenario is hidden CAD. Compared to the current market price of 47.69 CAD, Eldorado Gold Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
46
Median 3Y
2.6
Median 5Y
2.2
Industry
2
Forward
4
vs History
30
vs Industry
19
Median 3Y
13.1
Median 5Y
12.6
Industry
18.8
Forward
20.4
vs History
0
vs Industry
24
Median 3Y
6.9
Median 5Y
5.9
Industry
10.9
vs History
19
vs Industry
17
Median 3Y
14.8
Median 5Y
11
Industry
18.4
vs History
0
vs Industry
58
Median 3Y
0.8
Median 5Y
0.6
Industry
2.1
vs History
0
vs Industry
46
Median 3Y
3
Median 5Y
2.3
Industry
2.5
Forward
4.7
vs History
19
vs Industry
41
Median 3Y
10.1
Median 5Y
8.3
Industry
8.3
vs History
0
vs Industry
25
Median 3Y
6.4
Median 5Y
5.8
Industry
12.3
Forward
9.4
vs History
34
vs Industry
21
Median 3Y
13.9
Median 5Y
10.7
Industry
14.9
Forward
11.7
vs History
0
vs Industry
27
Median 3Y
7.7
Median 5Y
6.7
Industry
12.4
vs History
vs Industry
4
Median 3Y
-43.6
Median 5Y
-21.9
Industry
16.8
vs History
0
vs Industry
59
Median 3Y
0.7
Median 5Y
0.5
Industry
1.9

Multiples Across Competitors

ELD Competitors Multiples
Eldorado Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Eldorado Gold Corp
TSX:ELD
9.6B CAD 4.2 18.8 8.9 12.4
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 738.4 36 532.2 20 153.7 23 127.7
ZA
Gold Fields Ltd
JSE:GFI
677.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
221.3B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
842.5B CNY 2.6 18.5 16.4 16.4
US
Newmont Corporation
NYSE:NEM
107.1B USD 5 14.9 9 11.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
116.3B CAD 8 24.5 12.1 15.8
AU
Greatland Gold PLC
ASX:GGP
124.8B AUD 64.9 184.3 132.7 149
CA
Barrick Mining Corp
F:ABR0
62.2B EUR 5 20.4 8.7 11.1
CA
Barrick Gold Corp
TSX:ABX
100B CAD 5 20.3 8.7 11.1
CA
Wheaton Precious Metals Corp
TSX:WPM
73.4B CAD 29.1 53.3 38.9 49.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Eldorado Gold Corp
TSX:ELD
Average EV/EBITDA: 2 265.5
8.9
42%
0.2
RU
P
Polyus PJSC
LSE:PLZL
20 153.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.4
33%
0.5
US
Newmont Corporation
NYSE:NEM
9
24%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.1
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
132.7
-5%
N/A
CA
Barrick Mining Corp
F:ABR0
8.7
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.7
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
38.9
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Eldorado Gold Corp
TSX:ELD
Average EV/EBIT: 2 600.5
12.4
51%
0.2
RU
P
Polyus PJSC
LSE:PLZL
23 127.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.4
27%
0.6
US
Newmont Corporation
NYSE:NEM
11.5
30%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.8
36%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
149
-3%
N/A
CA
Barrick Mining Corp
F:ABR0
11.1
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.1
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
49.6
28%
1.8