Emera Inc
TSX:EMA

Watchlist Manager
Emera Inc Logo
Emera Inc
TSX:EMA
Watchlist
Price: 65.73 CAD 0.77%
Market Cap: 19.7B CAD

Intrinsic Value

The intrinsic value of one EMA stock under the Base Case scenario is 90.71 CAD. Compared to the current market price of 65.73 CAD, Emera Inc is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EMA Intrinsic Value
90.71 CAD
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Emera Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about EMA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EMA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Emera Inc.

Explain Valuation
Compare EMA to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Emera’s heavy reliance on regulated utilities exposes it to changing regulatory and political environments, particularly in Florida and Nova Scotia. Significant rate pressure or unfavorable policy shifts could limit capital recovery and diminish returns on large-scale infrastructure projects.

Elevated debt levels and ongoing capital spending requirements for grid modernization, clean energy initiatives, and hurricane hardening measures could strain Emera’s balance sheet. Any slowdown in free cash flow would heighten refinancing risk and weigh on future dividend growth.

Our outlook for lower energy demand in certain regions, coupled with potential oversupply of renewables, could reduce Emera’s load growth prospects. Slower-than-expected adoption of rate adjustments in regulated markets might compound margin pressures.

Bull Theses

Emera’s focus on regulated utilities, including Tampa Electric and Nova Scotia Power, provides a dependable stream of earnings and supports resilient cash flows, enabling consistent dividend growth even under volatile market conditions.

Substantial investments in renewable energy and grid modernization position Emera well for the global energy transition. Leveraging its expertise in clean generation projects could drive above-industry-average earnings growth in the long run.

Expansion in regulated markets such as Florida, combined with potential acquisitions in complementary geographies, could strengthen Emera’s business mix. Diversified operations especially across Canadian and U.S. utilities may help mitigate region-specific risks.

Show More Less
How do you feel about EMA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Emera Inc

Current Assets 3.7B
Cash & Short-Term Investments 196m
Receivables 1.6B
Other Current Assets 1.9B
Non-Current Assets 39.3B
Long-Term Investments 1.3B
PP&E 26.2B
Intangibles 5.9B
Other Non-Current Assets 6B
Current Liabilities 5.1B
Accounts Payable 2B
Short-Term Debt 1.4B
Other Current Liabilities 1.7B
Non-Current Liabilities 24.6B
Long-Term Debt 18.2B
Other Non-Current Liabilities 6.4B
Efficiency

Free Cash Flow Analysis
Emera Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Emera Inc

Revenue
8.5B CAD
Operating Expenses
-6.5B CAD
Operating Income
2B CAD
Other Expenses
-918m CAD
Net Income
1.1B CAD
Fundamental Scores

EMA Profitability Score
Profitability Due Diligence

Emera Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Sustainable 3Y Average Operating Margin
ROIC is Increasing
Operating Margin is Increasing
49/100
Profitability
Score

Emera Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

EMA Solvency Score
Solvency Due Diligence

Emera Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
23/100
Solvency
Score

Emera Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EMA Price Targets Summary
Emera Inc

Wall Street analysts forecast EMA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EMA is 70.07 CAD with a low forecast of 55.55 CAD and a high forecast of 79.8 CAD.

Lowest
Price Target
55.55 CAD
15% Downside
Average
Price Target
70.07 CAD
7% Upside
Highest
Price Target
79.8 CAD
21% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EMA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EMA stock?

The intrinsic value of one EMA stock under the Base Case scenario is 90.71 CAD.

Is EMA stock undervalued or overvalued?

Compared to the current market price of 65.73 CAD, Emera Inc is Undervalued by 28%.

Back to Top