Emera Inc
TSX:EMA

Watchlist Manager
Emera Inc Logo
Emera Inc
TSX:EMA
Watchlist
Price: 66.45 CAD 0.74% Market Closed
Market Cap: 20B CAD

Income Statement

Earnings Waterfall
Emera Inc

Revenue
8.5B CAD
Operating Expenses
-6.5B CAD
Operating Income
2B CAD
Other Expenses
-918m CAD
Net Income
1.1B CAD

Income Statement
Emera Inc

Rotate your device to view
Income Statement
Currency: CAD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
123
96
105
111
147
140
135
134
140
133
132
129
128
125
125
119
121
125
122
131
123
124
129
125
129
129
129
130
132
134
132
135
144
0
0
80
155
84
127
130
175
176
180
185
188
190
192
194
194
193
192
188
186
186
188
192
216
240
296
412
519
605
0
0
0
0
0
0
0
189
374
557
738
733
721
701
679
652
632
619
611
610
620
654
709
779
839
890
925
952
977
994
1 004
1 006
0
0
Revenue
1 004
N/A
1 078
+7%
1 148
+6%
1 215
+6%
1 227
+1%
1 247
+2%
1 244
0%
1 252
+1%
1 231
-2%
1 224
-1%
1 179
-4%
1 158
-2%
1 134
-2%
1 097
-3%
1 136
+4%
1 157
+2%
1 168
+1%
1 169
+0%
1 165
0%
1 156
-1%
1 166
+1%
1 215
+4%
1 265
+4%
1 303
+3%
1 340
+3%
1 362
+2%
1 353
-1%
1 339
-1%
1 332
0%
1 354
+2%
1 371
+1%
1 414
+3%
1 484
+5%
1 518
+2%
1 549
+2%
1 604
+4%
1 606
+0%
1 722
+7%
1 859
+8%
1 961
+5%
2 064
+5%
2 078
+1%
2 077
0%
2 058
-1%
2 059
+0%
2 129
+3%
2 134
+0%
2 149
+1%
2 230
+4%
2 642
+18%
2 703
+2%
2 774
+3%
2 972
+7%
2 810
-5%
2 770
-1%
2 851
+3%
2 789
-2%
2 745
-2%
2 718
-1%
3 462
+27%
4 277
+24%
5 257
+23%
6 226
+18%
6 266
+1%
6 226
-1%
6 176
-1%
6 130
-1%
6 198
+1%
6 524
+5%
6 535
+0%
6 490
-1%
6 294
-3%
6 111
-3%
5 930
-3%
5 721
-4%
5 585
-2%
5 506
-1%
5 481
0%
5 449
-1%
5 434
0%
5 765
+6%
6 168
+7%
6 411
+4%
7 098
+11%
7 588
+7%
8 006
+6%
8 044
+0%
7 949
-1%
7 563
-5%
7 148
-5%
7 347
+3%
7 409
+1%
7 200
-3%
7 858
+9%
8 229
+5%
8 533
+4%
Gross Profit
Cost of Revenue
(68)
(52)
(50)
(50)
(65)
(69)
(74)
(74)
(79)
(68)
0
0
0
5
5
5
5
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
6
(19)
(19)
(9)
17
39
40
37
(3)
(18)
(29)
(52)
(70)
(71)
(66)
(67)
(21)
(13)
(15)
(12)
(41)
(68)
(92)
(101)
(89)
(80)
(69)
(61)
(59)
(56)
(45)
(90)
(91)
(76)
(72)
(28)
(21)
(11)
(7)
(16)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
936
N/A
1 026
+10%
1 098
+7%
1 165
+6%
1 163
0%
1 178
+1%
1 171
-1%
1 178
+1%
1 152
-2%
1 156
+0%
0
N/A
0
N/A
1 134
N/A
1 101
-3%
1 141
+4%
1 162
+2%
1 173
+1%
1 169
0%
1 164
0%
1 156
-1%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1 362
N/A
1 353
-1%
0
N/A
1 332
N/A
1 360
+2%
1 352
-1%
1 395
+3%
1 475
+6%
1 535
+4%
1 587
+3%
1 643
+4%
1 643
0%
1 720
+5%
1 842
+7%
1 933
+5%
2 012
+4%
2 008
0%
2 006
0%
1 992
-1%
1 992
+0%
2 108
+6%
2 121
+1%
2 134
+1%
2 219
+4%
2 601
+17%
2 635
+1%
2 682
+2%
2 871
+7%
2 721
-5%
2 690
-1%
2 782
+3%
2 728
-2%
2 686
-2%
2 662
-1%
3 417
+28%
4 187
+23%
5 166
+23%
6 150
+19%
6 194
+1%
6 198
+0%
6 155
-1%
6 119
-1%
6 191
+1%
6 508
+5%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(658)
(741)
(799)
(854)
(888)
(869)
(863)
(868)
(794)
(802)
(806)
(774)
(773)
(762)
(822)
(863)
(865)
(842)
(813)
(785)
(797)
(859)
(900)
(927)
(956)
(930)
(921)
(961)
(993)
(1 046)
(1 067)
(1 061)
(1 093)
(1 158)
(1 218)
(1 276)
(1 331)
(1 406)
(1 521)
(1 616)
(1 695)
(1 682)
(1 665)
(1 635)
(1 646)
(1 711)
(1 731)
(1 751)
(1 812)
(2 062)
(2 120)
(2 190)
(2 203)
(2 139)
(2 127)
(2 187)
(2 221)
(2 140)
(2 151)
(2 921)
(3 632)
(4 300)
(4 987)
(4 817)
(4 780)
(4 835)
(4 858)
(4 982)
(5 110)
(5 085)
(5 039)
(4 899)
(4 734)
(4 674)
(4 516)
(4 389)
(4 334)
(4 293)
(4 420)
(4 631)
(4 835)
(5 096)
(5 378)
(5 673)
(5 886)
(6 062)
(5 968)
(5 940)
(5 769)
(5 811)
(5 945)
(5 842)
(5 895)
(6 162)
(6 254)
(6 515)
Depreciation & Amortization
(108)
(115)
(121)
(126)
(128)
(128)
(131)
(132)
(128)
(130)
(127)
(126)
(131)
(131)
(133)
(134)
(136)
(139)
(141)
(143)
(145)
(146)
(147)
(148)
(149)
(150)
(150)
(150)
(151)
(155)
(158)
(162)
(165)
(171)
(179)
(186)
(214)
(221)
(230)
(247)
(252)
(260)
(265)
(263)
(278)
(290)
(304)
(311)
(298)
(310)
(315)
(324)
(329)
(325)
(328)
(334)
(340)
(345)
(345)
(464)
(588)
(718)
(853)
(856)
(856)
(862)
(870)
(899)
(916)
(917)
(917)
(907)
(903)
(910)
(898)
(889)
(881)
(876)
(881)
(892)
(902)
(906)
(915)
(925)
(952)
(978)
(1 011)
(1 039)
(1 049)
(1 076)
(1 103)
(1 130)
(1 162)
(1 198)
(1 224)
(1 255)
Operations Maintenance
(195)
(219)
(238)
(254)
(284)
(279)
(279)
(289)
(269)
(272)
(263)
(249)
(245)
(241)
(244)
(249)
(248)
(248)
(249)
(253)
(256)
(259)
(260)
(258)
(265)
(263)
(266)
(267)
(267)
(275)
(276)
(281)
(294)
(303)
(317)
(332)
(351)
(385)
(418)
(436)
(453)
(451)
(454)
(457)
(463)
(480)
(487)
(493)
(506)
(531)
(541)
(566)
(572)
(575)
(593)
(639)
(667)
(678)
(674)
(911)
(1 137)
(1 319)
(1 513)
(1 412)
(1 372)
(1 410)
(1 446)
(1 492)
(1 564)
(1 541)
(1 507)
(1 506)
(1 464)
(1 476)
(1 467)
(1 434)
(1 419)
(1 359)
(1 369)
(1 376)
(1 369)
(1 438)
(1 472)
(1 530)
(1 596)
(1 639)
(1 732)
(1 830)
(1 879)
(1 949)
(1 961)
(1 896)
(1 918)
(1 936)
(2 030)
(2 176)
Purchased Fuel Power Gas
(342)
(384)
(416)
(446)
(453)
(429)
(416)
(409)
(363)
(358)
(345)
(336)
(350)
(367)
(398)
(432)
(432)
(408)
(375)
(342)
(348)
(406)
(445)
(473)
(495)
(471)
(458)
(495)
(525)
(566)
(583)
(569)
(584)
(635)
(674)
(710)
(719)
(752)
(825)
(884)
(940)
(922)
(897)
(867)
(855)
(893)
(890)
(897)
(958)
(1 161)
(1 204)
(1 240)
(1 250)
(1 183)
(1 148)
(1 152)
(1 150)
(1 048)
(1 062)
(1 408)
(1 712)
(2 004)
(2 294)
(2 225)
(2 226)
(2 235)
(2 214)
(2 256)
(2 290)
(2 272)
(2 259)
(2 133)
(2 025)
(1 947)
(1 817)
(1 739)
(1 717)
(1 745)
(1 854)
(2 043)
(2 234)
(2 416)
(2 645)
(2 859)
(2 971)
(2 989)
(2 753)
(2 580)
(2 408)
(2 349)
(2 442)
(2 384)
(2 388)
(2 491)
(2 548)
(2 618)
Other Operating Expenses
(13)
(24)
(24)
(28)
(23)
(33)
(38)
(38)
(33)
(42)
(71)
(62)
(46)
(23)
(48)
(48)
(48)
(49)
(48)
(48)
(48)
(48)
(48)
(48)
(48)
(47)
(48)
(49)
(49)
(50)
(50)
(50)
(50)
(49)
(48)
(48)
(47)
(48)
(48)
(49)
(49)
(49)
(50)
(50)
(49)
(49)
(50)
(50)
(50)
(59)
(59)
(60)
(53)
(56)
(58)
(62)
(64)
(69)
(70)
(138)
(195)
(260)
(327)
(324)
(326)
(328)
(328)
(335)
(340)
(355)
(356)
(353)
(342)
(341)
(334)
(327)
(317)
(313)
(316)
(320)
(330)
(336)
(346)
(359)
(367)
(456)
(472)
(491)
(433)
(437)
(439)
(432)
(427)
(537)
(452)
(466)
Operating Income
278
N/A
285
+3%
299
+5%
310
+4%
275
-12%
309
+12%
308
0%
310
+1%
359
+16%
354
-1%
373
+5%
384
+3%
362
-6%
340
-6%
319
-6%
299
-6%
308
+3%
326
+6%
352
+8%
371
+5%
370
0%
357
-3%
365
+2%
376
+3%
383
+2%
431
+12%
432
+0%
377
-13%
339
-10%
314
-7%
285
-9%
334
+17%
382
+14%
376
-2%
369
-2%
367
-1%
312
-15%
314
+1%
321
+2%
317
-1%
318
+0%
326
+3%
341
+5%
357
+4%
347
-3%
396
+14%
390
-1%
383
-2%
407
+6%
540
+33%
516
-4%
492
-5%
667
+36%
583
-13%
564
-3%
595
+6%
508
-15%
546
+8%
511
-6%
496
-3%
555
+12%
866
+56%
1 163
+34%
1 377
+18%
1 418
+3%
1 320
-7%
1 261
-4%
1 209
-4%
1 398
+16%
1 450
+4%
1 451
+0%
1 395
-4%
1 377
-1%
1 256
-9%
1 205
-4%
1 196
-1%
1 172
-2%
1 188
+1%
1 029
-13%
803
-22%
930
+16%
1 072
+15%
1 033
-4%
1 425
+38%
1 702
+19%
1 944
+14%
2 076
+7%
2 009
-3%
1 794
-11%
1 337
-25%
1 402
+5%
1 567
+12%
1 305
-17%
1 696
+30%
1 975
+16%
2 018
+2%
Pre-Tax Income
Interest Income Expense
(113)
(87)
(96)
(104)
(137)
(133)
(127)
(126)
(125)
(126)
(125)
(122)
(121)
(120)
(115)
(109)
(111)
(115)
(118)
(128)
(122)
(121)
(122)
(117)
(113)
(114)
(115)
(110)
(103)
(111)
(99)
(104)
(130)
(125)
(138)
(143)
(146)
(133)
(137)
(141)
(138)
(144)
(148)
(148)
(158)
(150)
(144)
(145)
(129)
(138)
(131)
(106)
(107)
(67)
(56)
(71)
42
(154)
(76)
(252)
(552)
(563)
(774)
(705)
(574)
(563)
(548)
(547)
(559)
(570)
(582)
(592)
(584)
(578)
(566)
(552)
(530)
(503)
(486)
(472)
(468)
(481)
(495)
(530)
(580)
(642)
(699)
(750)
(716)
(807)
(855)
(869)
(940)
(959)
(905)
(942)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(34)
(56)
(59)
(59)
(25)
(3)
0
0
0
0
0
0
(73)
0
0
0
0
0
182
(63)
(97)
0
(356)
(111)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23
0
0
0
28
28
28
28
0
0
3
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
8
8
585
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(24)
(65)
(72)
(76)
(38)
(35)
(30)
(33)
(30)
(32)
(36)
(36)
(37)
(35)
(33)
(26)
(20)
(17)
(17)
(17)
(21)
(16)
(26)
(34)
(39)
(46)
(37)
(32)
(33)
(24)
(19)
(22)
(27)
(33)
(11)
4
2
63
43
47
28
(13)
5
3
45
65
47
43
27
8
6
6
6
7
6
11
(5)
(1)
153
155
241
293
134
115
(25)
(29)
(35)
(20)
(23)
(1)
17
4
12
575
597
626
123
144
141
142
93
96
92
69
145
157
193
209
95
158
134
158
141
139
139
128
Pre-Tax Income
141
N/A
133
-6%
131
-2%
131
+0%
99
-24%
141
+42%
151
+7%
151
0%
204
+35%
196
-4%
212
+8%
227
+7%
204
-10%
185
-9%
172
-7%
163
-5%
177
+8%
195
+10%
217
+11%
225
+4%
227
+1%
220
-3%
217
-1%
225
+4%
232
+3%
271
+17%
280
+3%
236
-16%
203
-14%
179
-12%
167
-7%
209
+25%
225
+8%
219
-3%
221
+1%
228
+3%
191
-16%
244
+28%
226
-7%
223
-2%
236
+6%
197
-16%
227
+15%
240
+6%
233
-3%
311
+33%
296
-5%
283
-4%
299
+6%
410
+37%
390
-5%
392
+0%
566
+45%
522
-8%
513
-2%
535
+4%
545
+2%
391
-28%
587
+50%
398
-32%
244
-39%
596
+144%
523
-12%
787
+50%
819
+4%
728
-11%
678
-7%
642
-5%
816
+27%
879
+8%
886
+1%
807
-9%
771
-4%
1 206
+56%
1 185
-2%
1 219
+3%
1 325
+9%
825
-38%
684
-17%
473
-31%
555
+17%
687
+24%
630
-8%
964
+53%
1 194
+24%
1 459
+22%
1 570
+8%
1 468
-6%
1 173
-20%
688
-41%
863
+25%
793
-8%
409
-48%
876
+114%
853
-3%
1 093
+28%
Net Income
Tax Provision
(15)
(15)
(16)
(17)
(5)
(26)
(34)
(38)
(61)
(62)
(65)
(69)
(63)
(43)
(39)
(35)
(41)
(63)
(75)
(82)
(87)
(84)
(83)
(72)
(80)
(93)
(90)
(81)
(58)
(40)
(34)
(44)
(49)
(26)
(15)
(15)
8
3
4
11
24
20
14
8
12
(20)
(9)
(13)
(43)
(71)
(71)
(63)
(114)
(108)
(112)
(126)
(92)
(58)
(61)
(5)
22
(63)
(96)
(185)
(203)
(156)
(119)
(41)
(69)
(86)
(74)
(58)
(61)
(285)
(299)
(327)
(341)
(91)
(37)
34
6
(33)
(22)
(116)
(185)
(252)
(267)
(231)
(128)
6
(66)
(91)
159
68
98
83
Income from Continuing Operations
126
118
115
114
94
115
117
113
142
134
147
158
141
142
132
129
135
132
142
143
140
136
134
152
151
178
190
155
145
139
133
165
176
193
206
213
199
247
231
234
259
217
241
248
246
291
287
270
255
339
319
329
453
414
401
409
452
333
527
394
266
533
427
602
616
572
559
601
747
793
812
749
710
921
886
892
984
734
647
507
561
654
608
848
1 009
1 207
1 303
1 237
1 045
694
797
702
568
944
951
1 176
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(0)
(2)
(1)
(2)
(5)
(6)
(6)
(6)
(7)
(9)
(12)
(12)
(13)
(12)
(14)
(14)
(16)
(18)
(19)
(21)
(20)
(21)
(20)
(21)
(21)
(22)
(25)
(22)
(19)
(17)
(11)
(11)
(11)
(10)
(5)
(2)
0
3
(1)
(2)
(3)
(3)
(2)
(2)
(1)
0
(1)
(1)
(1)
(1)
(1)
0
0
(1)
(1)
0
0
(1)
(1)
0
0
(1)
(1)
0
0
(1)
Net Income (Common)
114
N/A
104
-9%
104
+0%
103
-1%
84
-19%
105
+25%
105
0%
100
-4%
129
+29%
121
-6%
135
+12%
146
+8%
130
-11%
132
+1%
121
-8%
115
-5%
121
+5%
117
-4%
126
+8%
130
+3%
126
-3%
122
-3%
127
+4%
148
+17%
151
+2%
181
+20%
190
+5%
155
-18%
144
-7%
138
-5%
133
-3%
164
+23%
176
+7%
191
+9%
201
+5%
204
+1%
191
-7%
237
+24%
218
-8%
218
+0%
241
+10%
198
-18%
221
+12%
225
+2%
221
-2%
263
+19%
255
-3%
239
-6%
218
-9%
298
+37%
277
-7%
277
0%
407
+47%
364
-10%
350
-4%
356
+2%
397
+11%
281
-29%
479
+70%
349
-27%
227
-35%
495
+118%
388
-22%
564
+45%
266
-53%
225
-15%
214
-5%
251
+17%
710
+183%
751
+6%
764
+2%
701
-8%
663
-5%
874
+32%
829
-5%
858
+3%
938
+9%
688
-27%
613
-11%
459
-25%
510
+11%
599
+17%
549
-8%
786
+43%
945
+20%
1 143
+21%
1 238
+8%
1 172
-5%
978
-17%
625
-36%
726
+16%
629
-13%
494
-21%
870
+76%
876
+1%
1 100
+26%
EPS (Diluted)
1.02
N/A
1.03
+1%
1.06
+3%
1.05
-1%
0.84
-20%
0.89
+6%
0.95
+7%
0.92
-3%
1.04
+13%
1.06
+2%
0.83
-22%
1.34
+61%
1.05
-22%
1.14
+9%
1.1
-4%
1.04
-5%
0.98
-6%
0.94
-4%
1.15
+22%
1.16
+1%
1.01
-13%
0.98
-3%
1.01
+3%
1.18
+17%
1.21
+3%
1.45
+20%
1.27
-12%
1.37
+8%
1.15
-16%
1.1
-4%
1.1
N/A
1.36
+24%
1.44
+6%
1.58
+10%
1.67
+6%
1.69
+1%
1.58
-7%
1.87
+18%
1.77
-5%
1.75
-1%
1.91
+9%
1.53
-20%
1.78
+16%
1.81
+2%
1.77
-2%
1.93
+9%
1.92
-1%
1.79
-7%
1.64
-8%
2.02
+23%
1.93
-4%
1.91
-1%
2.77
+45%
2.44
-12%
2.41
-1%
2.42
+0%
2.71
+12%
1.88
-31%
2.42
+29%
1.9
-21%
1.32
-31%
2.33
+77%
1.81
-22%
2.61
+44%
1.24
-52%
0.97
-22%
0.91
-6%
1.06
+16%
3.03
+186%
3.16
+4%
3.18
+1%
2.89
-9%
2.76
-4%
3.58
+30%
3.34
-7%
3.44
+3%
3.78
+10%
2.73
-28%
2.39
-12%
1.77
-26%
1.98
+12%
2.28
+15%
2.09
-8%
2.94
+41%
3.55
+21%
4.22
+19%
4.54
+8%
4.28
-6%
3.57
-17%
2.19
-39%
2.52
+15%
2.16
-14%
1.71
-21%
2.92
+71%
2.92
N/A
3.65
+25%