European Residential REIT
TSX:ERE.UN
Cash Flow Statement
Cash Flow Statement
European Residential REIT
Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||
Net Income |
96
|
100
|
199
|
210
|
116
|
42
|
(82)
|
(127)
|
(114)
|
|
Change in Deffered Taxes |
53
|
65
|
56
|
37
|
(10)
|
(54)
|
(64)
|
(72)
|
(60)
|
|
Other Non-Cash Items |
(101)
|
(116)
|
(204)
|
(194)
|
(50)
|
69
|
204
|
257
|
231
|
|
Cash Interest Paid |
27
|
26
|
28
|
29
|
32
|
34
|
36
|
39
|
39
|
|
Change in Working Capital |
7
|
8
|
6
|
5
|
3
|
(3)
|
(0)
|
(4)
|
(2)
|
|
Cash from Operating Activities |
54
N/A
|
57
+6%
|
58
+0%
|
59
+2%
|
59
0%
|
54
-8%
|
57
+6%
|
54
-7%
|
55
+3%
|
|
Investing Cash Flow | ||||||||||
Other Items |
(191)
|
(256)
|
(232)
|
(233)
|
(113)
|
(49)
|
(23)
|
(21)
|
(15)
|
|
Cash from Investing Activities |
(191)
N/A
|
(256)
-34%
|
(232)
+9%
|
(233)
0%
|
(113)
+52%
|
(49)
+57%
|
(23)
+53%
|
(21)
+7%
|
(15)
+30%
|
|
Financing Cash Flow | ||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
173
|
246
|
218
|
169
|
95
|
22
|
5
|
5
|
4
|
|
Cash Paid for Dividends |
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
|
Other |
(28)
|
(27)
|
(30)
|
(30)
|
(33)
|
(35)
|
(36)
|
(39)
|
(39)
|
|
Cash from Financing Activities |
137
N/A
|
210
+54%
|
181
-14%
|
132
-27%
|
55
-58%
|
(21)
N/A
|
(40)
-90%
|
(42)
-7%
|
(44)
-5%
|
|
Change in Cash | ||||||||||
Effect of Foreign Exchange Rates |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
Net Change in Cash |
(0)
N/A
|
12
N/A
|
6
-50%
|
(43)
N/A
|
1
N/A
|
(15)
N/A
|
(5)
+67%
|
(10)
-96%
|
(4)
+60%
|
|
Free Cash Flow | ||||||||||
Free Cash Flow |
54
N/A
|
57
+6%
|
58
+0%
|
59
+2%
|
59
0%
|
54
-8%
|
57
+6%
|
54
-7%
|
55
+3%
|