European Residential REIT
TSX:ERE.UN
Intrinsic Value
The intrinsic value of one ERE.UN stock under the Base Case scenario is 8.6 CAD. Compared to the current market price of 2.46 CAD, European Residential REIT is Undervalued by 71%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
European Residential REIT
Fundamental Analysis

Revenue & Expenses Breakdown
European Residential REIT
Balance Sheet Decomposition
European Residential REIT
Current Assets | 77.6m |
Cash & Short-Term Investments | 7.8m |
Receivables | 2.9m |
Other Current Assets | 66.9m |
Non-Current Assets | 787.8m |
Long-Term Investments | 774m |
Other Non-Current Assets | 13.8m |
Free Cash Flow Analysis
European Residential REIT
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
European Residential REIT
Revenue
|
93m
EUR
|
Cost of Revenue
|
-17.4m
EUR
|
Gross Profit
|
75.5m
EUR
|
Operating Expenses
|
-11.3m
EUR
|
Operating Income
|
64.2m
EUR
|
Other Expenses
|
-128.5m
EUR
|
Net Income
|
-64.3m
EUR
|
ERE.UN Profitability Score
Profitability Due Diligence
European Residential REIT's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
European Residential REIT's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
ERE.UN Solvency Score
Solvency Due Diligence
European Residential REIT's solvency score is 18/100. The higher the solvency score, the more solvent the company is.
Score
European Residential REIT's solvency score is 18/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ERE.UN Price Targets Summary
European Residential REIT
According to Wall Street analysts, the average 1-year price target for ERE.UN is 2.93 CAD with a low forecast of 2.68 CAD and a high forecast of 3.15 CAD.
Dividends
Current shareholder yield for ERE.UN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ERE.UN stock under the Base Case scenario is 8.6 CAD.
Compared to the current market price of 2.46 CAD, European Residential REIT is Undervalued by 71%.