Ero Copper Corp
TSX:ERO

Watchlist Manager
Ero Copper Corp Logo
Ero Copper Corp
TSX:ERO
Watchlist
Price: 21.61 CAD -0.64% Market Closed
Market Cap: 2.2B CAD

Intrinsic Value

The intrinsic value of one ERO stock under the Base Case scenario is 46.2 CAD. Compared to the current market price of 21.61 CAD, Ero Copper Corp is Undervalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ERO Intrinsic Value
46.2 CAD
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ero Copper Corp

Valuation History Unavailable

Historical valuation for ERO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ERO?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Ero Copper Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ero Copper Corp

Current Assets 232.3m
Cash & Short-Term Investments 80.6m
Receivables 83.1m
Other Current Assets 68.6m
Non-Current Assets 1.5B
PP&E 1.4B
Other Non-Current Assets 36.5m
Efficiency

Free Cash Flow Analysis
Ero Copper Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ero Copper Corp

Revenue
489.6m USD
Cost of Revenue
-284.7m USD
Gross Profit
204.9m USD
Operating Expenses
-66.1m USD
Operating Income
138.8m USD
Other Expenses
-119.9m USD
Net Income
18.9m USD
Fundamental Scores

ERO Profitability Score
Profitability Due Diligence

Ero Copper Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive Operating Income
Positive 3-Year Average ROE
50/100
Profitability
Score

Ero Copper Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ERO Solvency Score
Solvency Due Diligence

Ero Copper Corp's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
38/100
Solvency
Score

Ero Copper Corp's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ERO Price Targets Summary
Ero Copper Corp

Wall Street analysts forecast ERO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ERO is 25.62 CAD with a low forecast of 18.18 CAD and a high forecast of 35.7 CAD.

Lowest
Price Target
18.18 CAD
16% Downside
Average
Price Target
25.62 CAD
19% Upside
Highest
Price Target
35.7 CAD
65% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Ero Copper Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for ERO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ERO stock?

The intrinsic value of one ERO stock under the Base Case scenario is 46.2 CAD.

Is ERO stock undervalued or overvalued?

Compared to the current market price of 21.61 CAD, Ero Copper Corp is Undervalued by 53%.

Back to Top