
Ero Copper Corp
TSX:ERO

Intrinsic Value
The intrinsic value of one
ERO
stock under the Base Case scenario is
47.9
CAD.
Compared to the current market price of 18.31 CAD,
Ero Copper Corp
is
Undervalued by 62%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ero Copper Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Ero Copper Corp
Balance Sheet Decomposition
Ero Copper Corp
Current Assets | 232.3m |
Cash & Short-Term Investments | 80.6m |
Receivables | 83.1m |
Other Current Assets | 68.6m |
Non-Current Assets | 1.5B |
PP&E | 1.4B |
Other Non-Current Assets | 36.5m |
Free Cash Flow Analysis
Ero Copper Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Ero Copper Corp
Revenue
|
489.6m
USD
|
Cost of Revenue
|
-284.7m
USD
|
Gross Profit
|
204.9m
USD
|
Operating Expenses
|
-66.1m
USD
|
Operating Income
|
138.8m
USD
|
Other Expenses
|
-119.9m
USD
|
Net Income
|
18.9m
USD
|
ERO Profitability Score
Profitability Due Diligence
Ero Copper Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Ero Copper Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
ERO Solvency Score
Solvency Due Diligence
Ero Copper Corp's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
Ero Copper Corp's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ERO Price Targets Summary
Ero Copper Corp
According to Wall Street analysts, the average 1-year price target for
ERO
is 24.75 CAD
with a low forecast of 18.18 CAD and a high forecast of 35.7 CAD.
Dividends
Current shareholder yield for ERO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ERO
stock under the Base Case scenario is
47.9
CAD.
Compared to the current market price of 18.31 CAD,
Ero Copper Corp
is
Undervalued by 62%.