ERO Relative Valuation - Ero Copper Corp

Watchlist Manager

Watchlist

Price: 41.75 CAD -3.31% Market Closed

Market Cap: CA$4.3B

Relative Value

The Relative Value of one ERO stock under the Base Case scenario is hidden CAD. Compared to the current market price of 41.75 CAD, Ero Copper Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

ERO Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Ero Copper Corp TSX:ERO	4.3B CAD	5.4	23	13.5	20.8
US		Southern Copper Corp NYSE:SCCO	163.5B USD	13.3	42.8	23.5	26.7
US		Freeport-McMoRan Inc NYSE:FCX	87.2B USD	3.4	39.6	10.7	14.4
UK		Antofagasta PLC LSE:ANTO	35.3B GBP	6.6	44.8	12.2	21.8
CN		Jiangxi Copper Co Ltd SSE:600362	193.4B CNY	0.4	24.2	18.5	18.5
CA		First Quantum Minerals Ltd TSX:FM	31.2B CAD	4.5	496.1	16.2	26.9
CA		Lundin Mining Corp TSX:LUN	28.4B CAD	6.3	270.8	14.3	21.6
PL		KGHM Polska Miedz SA WSE:KGH	62.6B PLN	1.6	22.5	10.5	16.3
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	96.4B CNY	0.5	47.1	18.9	18.9
DE	A	Aurubis AG XETRA:NDA	7.3B EUR	0.4	11.6	7.1	9.2
CN	Y	Yunnan Copper Co Ltd SZSE:000878	46.1B CNY	0.2	33.9	31.5	31.5

				Revenue Growth	P/S to Growth
CA		Ero Copper Corp TSX:ERO	Average P/S: 3.9 5.4	34%	0.2
US		Southern Copper Corp NYSE:SCCO	13.3	9%	1.5
US		Freeport-McMoRan Inc NYSE:FCX	3.4	10%	0.3
UK		Antofagasta PLC LSE:ANTO	6.6	13%	0.5
CN		Jiangxi Copper Co Ltd SSE:600362	0.4	4%	0.1
CA		First Quantum Minerals Ltd TSX:FM	4.5	24%	0.2
CA		Lundin Mining Corp TSX:LUN	6.3	6%	1.1
PL		KGHM Polska Miedz SA WSE:KGH	1.6	7%	0.2
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	0.5	18%	0
DE	A	Aurubis AG XETRA:NDA	0.4	8%	0
CN	Y	Yunnan Copper Co Ltd SZSE:000878	0.2	6%	0

				Earnings Growth	PEG
CA		Ero Copper Corp TSX:ERO	Average P/E: 96 23	N/A	N/A
US		Southern Copper Corp NYSE:SCCO	42.8	13%	3.3
US		Freeport-McMoRan Inc NYSE:FCX	39.6	29%	1.4
UK		Antofagasta PLC LSE:ANTO	44.8	22%	2
CN		Jiangxi Copper Co Ltd SSE:600362	24.2	13%	1.9
CA		First Quantum Minerals Ltd TSX:FM	496.1	890%	0.6
CA		Lundin Mining Corp TSX:LUN	270.8	N/A	N/A
PL		KGHM Polska Miedz SA WSE:KGH	22.5	27%	0.8
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	47.1	40%	1.2
DE	A	Aurubis AG XETRA:NDA	11.6	-3%	N/A
CN	Y	Yunnan Copper Co Ltd SZSE:000878	33.9	37%	0.9

				EBITDA Growth	EV/EBITDA to Growth
CA		Ero Copper Corp TSX:ERO	Average EV/EBITDA: 16.1 13.5	51%	0.3
US		Southern Copper Corp NYSE:SCCO	23.5	10%	2.4
US		Freeport-McMoRan Inc NYSE:FCX	10.7	24%	0.4
UK		Antofagasta PLC LSE:ANTO	12.2	22%	0.6
CN		Jiangxi Copper Co Ltd SSE:600362	18.5	15%	1.2
CA		First Quantum Minerals Ltd TSX:FM	16.2	43%	0.4
CA		Lundin Mining Corp TSX:LUN	14.3	12%	1.2
PL		KGHM Polska Miedz SA WSE:KGH	10.5	26%	0.4
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	18.9	N/A	N/A
DE	A	Aurubis AG XETRA:NDA	7.1	0%	N/A
CN	Y	Yunnan Copper Co Ltd SZSE:000878	31.5	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CA		Ero Copper Corp TSX:ERO	Average EV/EBIT: 20.6 20.8	69%	0.3
US		Southern Copper Corp NYSE:SCCO	26.7	13%	2.1
US		Freeport-McMoRan Inc NYSE:FCX	14.4	26%	0.6
UK		Antofagasta PLC LSE:ANTO	21.8	35%	0.6
CN		Jiangxi Copper Co Ltd SSE:600362	18.5	8%	2.3
CA		First Quantum Minerals Ltd TSX:FM	26.9	50%	0.5
CA		Lundin Mining Corp TSX:LUN	21.6	24%	0.9
PL		KGHM Polska Miedz SA WSE:KGH	16.3	29%	0.6
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	18.9	N/A	N/A
DE	A	Aurubis AG XETRA:NDA	9.2	-6%	N/A
CN	Y	Yunnan Copper Co Ltd SZSE:000878	31.5	N/A	N/A

Ero Copper Corp
TSX:ERO

Relative Value

Valuation Multiples

Multiples Across Competitors

ERO Competitors Multiples
Ero Copper Corp Competitors

See Also

Company

Help

Tools

Stocks

Ero Copper Corp TSX:ERO

Relative Value

Valuation Multiples

Multiples Across Competitors

ERO Competitors Multiples Ero Copper Corp Competitors

See Also

Company

Help

Tools

Stocks

Ero Copper Corp
TSX:ERO

ERO Competitors Multiples
Ero Copper Corp Competitors