Ero Copper Corp
TSX:ERO

Watchlist Manager
Ero Copper Corp Logo
Ero Copper Corp
TSX:ERO
Watchlist
Price: 20.97 CAD -0.52% Market Closed
Market Cap: 2.2B CAD

Relative Value

The Relative Value of one ERO stock under the Base Case scenario is hidden CAD. Compared to the current market price of 20.97 CAD, Ero Copper Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ERO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
43
Median 3Y
3.6
Median 5Y
3.8
Industry
1.8
Forward
1.9
vs History
4
vs Industry
6
Median 3Y
17.5
Median 5Y
16.3
Industry
16
Forward
7.1
vs History
55
vs Industry
17
Median 3Y
10.3
Median 5Y
8.6
Industry
9.4
vs History
1
vs Industry
5
Median 3Y
-5.4
Median 5Y
3.5
Industry
15.8
vs History
76
vs Industry
26
Median 3Y
2.4
Median 5Y
2.9
Industry
1.6
vs History
44
vs Industry
39
Median 3Y
4.2
Median 5Y
4.2
Industry
2.1
Forward
2.6
vs History
36
vs Industry
27
Median 3Y
10.5
Median 5Y
9.2
Industry
7.2
vs History
34
vs Industry
18
Median 3Y
9.5
Median 5Y
8.8
Industry
10.4
Forward
4.8
vs History
41
vs Industry
13
Median 3Y
15.9
Median 5Y
13.1
Industry
13.3
Forward
6.9
vs History
39
vs Industry
15
Median 3Y
12.2
Median 5Y
9.7
Industry
10.8
vs History
vs Industry
7
Median 3Y
-8.6
Median 5Y
-6.5
Industry
14.4
vs History
85
vs Industry
37
Median 3Y
1.6
Median 5Y
1.9
Industry
1.4

Multiples Across Competitors

ERO Competitors Multiples
Ero Copper Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Ero Copper Corp
TSX:ERO
2.2B CAD 3.2 83.7 9.5 15.1
US
Southern Copper Corp
NYSE:SCCO
82.7B USD 6.9 23.1 12.6 14.4
US
Freeport-McMoRan Inc
NYSE:FCX
57.8B USD 2.3 33 7.2 9.5
UK
Antofagasta PLC
LSE:ANTO
16.7B GBP 3.4 27.2 -1.7 -3.4
CA
First Quantum Minerals Ltd
TSX:FM
17.8B CAD 2.6 94 10.8 16.7
CN
Jiangxi Copper Co Ltd
SSE:600362
74.5B CNY 0.1 10.4 9.4 9.4
CA
Lundin Mining Corp
TSX:LUN
11.7B CAD 2.5 -91.9 6.7 10.9
PL
KGHM Polska Miedz SA
WSE:KGH
24.4B PLN 0.7 8.8 4.3 6.3
AU
OZ Minerals Ltd
ASX:OZL
9.4B AUD 4.9 45.5 30.1 30.1
CN
Tongling Nonferrous Metals Group Co Ltd
SZSE:000630
41.5B CNY 0.3 14.6 9.3 9.3
DE
Aurubis AG
XETRA:NDA
3.5B EUR 0.2 5.1 3 3.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Ero Copper Corp
TSX:ERO
Average EV/EBITDA: 10.3
9.5
41%
0.2
US
Southern Copper Corp
NYSE:SCCO
12.6
5%
2.5
US
Freeport-McMoRan Inc
NYSE:FCX
7.2
16%
0.4
UK
Antofagasta PLC
LSE:ANTO
Negative Multiple: -1.7
20%
N/A
CA
First Quantum Minerals Ltd
TSX:FM
10.8
41%
0.3
CN
Jiangxi Copper Co Ltd
SSE:600362
9.4
7%
1.3
CA
Lundin Mining Corp
TSX:LUN
6.7
5%
1.3
PL
KGHM Polska Miedz SA
WSE:KGH
4.3
15%
0.3
AU
OZ Minerals Ltd
ASX:OZL
30.1
55%
0.5
CN
Tongling Nonferrous Metals Group Co Ltd
SZSE:000630
9.3
N/A N/A
DE
A
Aurubis AG
XETRA:NDA
3
1%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Ero Copper Corp
TSX:ERO
Average EV/EBIT: 12.5
15.1
57%
0.3
US
Southern Copper Corp
NYSE:SCCO
14.4
5%
2.9
US
Freeport-McMoRan Inc
NYSE:FCX
9.5
18%
0.5
UK
Antofagasta PLC
LSE:ANTO
Negative Multiple: -3.4
32%
N/A
CA
First Quantum Minerals Ltd
TSX:FM
16.7
42%
0.4
CN
Jiangxi Copper Co Ltd
SSE:600362
9.4
-1%
N/A
CA
Lundin Mining Corp
TSX:LUN
10.9
8%
1.4
PL
KGHM Polska Miedz SA
WSE:KGH
6.3
14%
0.4
AU
OZ Minerals Ltd
ASX:OZL
30.1
34%
0.9
CN
Tongling Nonferrous Metals Group Co Ltd
SZSE:000630
9.3
N/A N/A
DE
A
Aurubis AG
XETRA:NDA
3.7
-5%
N/A