Euro Sun Mining Inc
TSX:ESM

Watchlist Manager
Euro Sun Mining Inc Logo
Euro Sun Mining Inc
TSX:ESM
Watchlist
Price: 0.16 CAD 3.23% Market Closed
Market Cap: 61.9m CAD

Relative Value

ESM doesn't have a meaningful market cap.

The Relative Value of one ESM stock under the Base Case scenario is 0.003 CAD. Compared to the current market price of 0.16 CAD, Euro Sun Mining Inc is Overvalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESM Relative Value
Base Case
0.003 CAD
Overvaluation 98%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.8
Forward
0.3
vs History
0
vs Industry
Median 3Y
-1.7
Median 5Y
-2.7
Industry
16.4
Forward
16.8
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-4.5
Industry
9.7
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
-5.1
Industry
16.2
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-2.5
Industry
1.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
Forward
0.3
vs History
vs Industry
12
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
0
vs Industry
Median 3Y
-2.3
Median 5Y
-3.1
Industry
10.6
vs History
0
vs Industry
Median 3Y
-2.3
Median 5Y
-3
Industry
13.5
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-3.9
Industry
11
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-3.8
Industry
14.6
vs History
vs Industry
Median 3Y
-10
Median 5Y
-9.8
Industry
1.4

Multiples Across Competitors

ESM Competitors Multiples
Euro Sun Mining Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Euro Sun Mining Inc
TSX:ESM
61.9m CAD 0 84.7 82.8 84.6
AU
BHP Group Ltd
ASX:BHP
192B AUD 2.3 11 5 6.2
AU
Rio Tinto Ltd
ASX:RIO
174.6B AUD 2.1 9.9 5.4 7.4
UK
Rio Tinto PLC
LSE:RIO
69.5B GBP 1.8 8.2 24.8 34.2
CH
Glencore PLC
LSE:GLEN
36.4B GBP 0.2 -30.3 222.4 563.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
886.7B MXN 2.9 12.8 5.6 6.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
UK
Anglo American PLC
LSE:AAL
29.1B GBP 1.4 -12.9 104.6 169
ZA
African Rainbow Minerals Ltd
JSE:ARI
34.6B Zac 0 0 0 0
CN
CMOC Group Ltd
SSE:603993
174.7B CNY 0.8 11.4 5.1 5.1
CN
China Molybdenum Co Ltd
OTC:CMCLF
21.8B USD 0.7 10.2 4.6 4.6
P/E Multiple
Earnings Growth PEG
CA
Euro Sun Mining Inc
TSX:ESM
Average P/E: 24.1
84.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
11
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
9.9
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.2
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -30.3 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12.8
9%
1.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
33%
1.4
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.9 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
CN
CMOC Group Ltd
SSE:603993
11.4
12%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
10.2
12%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Euro Sun Mining Inc
TSX:ESM
Average EV/EBITDA: 47.7
82.8
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.4
5%
1.1
UK
Rio Tinto PLC
LSE:RIO
24.8
6%
4.1
CH
Glencore PLC
LSE:GLEN
222.4
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.6
7%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
16.5
2%
8.2
UK
Anglo American PLC
LSE:AAL
104.6
7%
14.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
CN
CMOC Group Ltd
SSE:603993
5.1
14%
0.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
4.6
14%
0.3