
Evertz Technologies Ltd
TSX:ET

Intrinsic Value
The intrinsic value of one
ET
stock under the Base Case scenario is
14.04
CAD.
Compared to the current market price of 12.18 CAD,
Evertz Technologies Ltd
is
Undervalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Evertz Technologies Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Evertz Technologies Ltd
Balance Sheet Decomposition
Evertz Technologies Ltd
Current Assets | 392.3m |
Cash & Short-Term Investments | 96.3m |
Receivables | 91.9m |
Other Current Assets | 204.2m |
Non-Current Assets | 79.9m |
PP&E | 48.8m |
Intangibles | 22.7m |
Other Non-Current Assets | 8.4m |
Free Cash Flow Analysis
Evertz Technologies Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Evertz Technologies Ltd
Revenue
|
496.6m
CAD
|
Cost of Revenue
|
-204.3m
CAD
|
Gross Profit
|
292.3m
CAD
|
Operating Expenses
|
-217.4m
CAD
|
Operating Income
|
74.8m
CAD
|
Other Expenses
|
-14.7m
CAD
|
Net Income
|
60.2m
CAD
|
ET Profitability Score
Profitability Due Diligence
Evertz Technologies Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Score
Evertz Technologies Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
ET Solvency Score
Solvency Due Diligence
Evertz Technologies Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Score
Evertz Technologies Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ET Price Targets Summary
Evertz Technologies Ltd
According to Wall Street analysts, the average 1-year price target for
ET
is 14.28 CAD
with a low forecast of 13.13 CAD and a high forecast of 15.75 CAD.
Dividends
Current shareholder yield for ET is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ET
stock under the Base Case scenario is
14.04
CAD.
Compared to the current market price of 12.18 CAD,
Evertz Technologies Ltd
is
Undervalued by 13%.