Evertz Technologies Ltd
TSX:ET

Watchlist Manager
Evertz Technologies Ltd Logo
Evertz Technologies Ltd
TSX:ET
Watchlist
Price: 12.05 CAD -0.17% Market Closed
Market Cap: 910.9m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ET stock under the Base Case scenario is 13.48 CAD. Compared to the current market price of 12.05 CAD, Evertz Technologies Ltd is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ET Relative Value
Base Case
13.48 CAD
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
87
vs Industry
45
Median 3Y
2
Median 5Y
2.1
Industry
2.1
Forward
1.7
More Details
15.4
P/E
P/E
Price to Earnings
15.4
vs History
39
vs Industry
36
Median 3Y
14.8
Median 5Y
15
Industry
24.7
Forward
18
More Details
9.2
P/OCF
P/OCF
Price to OCF
9.2
vs History
55
vs Industry
41
Median 3Y
10.1
Median 5Y
9.9
Industry
14.5
More Details
10.6
P/FCFE
P/FCFE
Price to FCFE
10.6
vs History
57
vs Industry
34
Median 3Y
11.8
Median 5Y
11.4
Industry
18.6
More Details
3.4
P/B
P/B
Price to Book Value
3.4
vs History
71
vs Industry
30
Median 3Y
3.9
Median 5Y
3.7
Industry
2.3
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
92
vs Industry
47
Median 3Y
2
Median 5Y
2.1
Industry
2.2
Forward
1.5
More Details
2.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.7
vs History
93
vs Industry
61
Median 3Y
3.3
Median 5Y
3.5
Industry
7.1
More Details
8.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.4
vs History
63
vs Industry
41
Median 3Y
8.6
Median 5Y
8.6
Industry
15.2
Forward
8.7
More Details
10
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10
vs History
58
vs Industry
37
Median 3Y
10
Median 5Y
10.4
Industry
20.8
Forward
11.2
More Details
8.2
EV/OCF
EV/OCF
Enterprise Value to OCF
8.2
vs History
61
vs Industry
41
Median 3Y
9.7
Median 5Y
8.8
Industry
14.7
More Details
8.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.9
vs History
61
vs Industry
33
Median 3Y
10.6
Median 5Y
9.7
Industry
16.1
More Details
2.8
EV/IC
EV/IC
Enterprise Value to IC
2.8
vs History
55
vs Industry
31
Median 3Y
2.8
Median 5Y
2.9
Industry
1.9
More Details

Multiples Across Competitors

ET Competitors Multiples
Evertz Technologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Evertz Technologies Ltd
TSX:ET
912.8m CAD 1.8 15.4 8.4 10
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
272B USD 4.9 27.8 18.7 23.4
US
Arista Networks Inc
NYSE:ANET
144.1B USD 19.4 47.6 42.4 43.3
US
Motorola Solutions Inc
NYSE:MSI
71.4B USD 6.5 34.9 24.5 27.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
207.7B CNY 8.1 36.1 30.6 30.6
US
Ubiquiti Inc
NYSE:UI
27B USD 11.6 49.2 36.5 37.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
237.8B SEK 1 13.7 6.8 7.6
FI
Nokia Oyj
OMXH:NOKIA
19.9B EUR 1 19.5 7.6 14.2
CN
ZTE Corp
SZSE:000063
164.5B CNY 1.3 20.2 20.5 20.5
US
F5 Inc
NASDAQ:FFIV
17.3B USD 5.9 27.9 19.5 22
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Evertz Technologies Ltd
TSX:ET
Average EV/EBITDA: 33 112.2
8.4
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
18.7
15%
1.2
US
Arista Networks Inc
NYSE:ANET
42.4
21%
2
US
Motorola Solutions Inc
NYSE:MSI
24.5
12%
2
CN
Zhongji Innolight Co Ltd
SZSE:300308
30.6
32%
1
US
Ubiquiti Inc
NYSE:UI
36.5
16%
2.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.8
6%
1.1
FI
Nokia Oyj
OMXH:NOKIA
7.6
10%
0.8
CN
ZTE Corp
SZSE:000063
20.5
19%
1.1
US
F5 Inc
NASDAQ:FFIV
19.5
18%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Evertz Technologies Ltd
TSX:ET
Average EV/EBIT: 23.7
10
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.4
19%
1.2
US
Arista Networks Inc
NYSE:ANET
43.3
18%
2.4
US
Motorola Solutions Inc
NYSE:MSI
27.5
13%
2.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
30.6
31%
1
US
Ubiquiti Inc
NYSE:UI
37.7
17%
2.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.6
10%
0.8
FI
Nokia Oyj
OMXH:NOKIA
14.2
18%
0.8
CN
ZTE Corp
SZSE:000063
20.5
2%
10.2
US
F5 Inc
NASDAQ:FFIV
22
21%
1

See Also

Summary
ET intrinsic value, competitors valuation, and company profile.
DCF Valuation
ET stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ET stock valuation using valuation multiples.
Wall Street Estimates
ET price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ET stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 270,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.