Evertz Technologies Ltd
TSX:ET

Watchlist Manager
Evertz Technologies Ltd Logo
Evertz Technologies Ltd
TSX:ET
Watchlist
Price: 13.35 CAD -0.45% Market Closed
Market Cap: 1B CAD

Relative Value

The Relative Value of one ET stock under the Base Case scenario is hidden CAD. Compared to the current market price of 13.35 CAD, Evertz Technologies Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ET Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
45
Median 3Y
2
Median 5Y
2.1
Industry
2.2
Forward
1.9
vs History
34
vs Industry
36
Median 3Y
14.8
Median 5Y
15.1
Industry
27.1
Forward
16.6
vs History
65
vs Industry
41
Median 3Y
9
Median 5Y
9.9
Industry
16.2
vs History
60
vs Industry
34
Median 3Y
10.4
Median 5Y
11.4
Industry
21.2
vs History
50
vs Industry
30
Median 3Y
3.8
Median 5Y
3.8
Industry
2.5
vs History
76
vs Industry
47
Median 3Y
1.9
Median 5Y
2.1
Industry
2.4
Forward
1.7
vs History
76
vs Industry
61
Median 3Y
3.2
Median 5Y
3.5
Industry
7.6
vs History
30
vs Industry
41
Median 3Y
8.5
Median 5Y
8.6
Industry
17.1
Forward
9.5
vs History
34
vs Industry
37
Median 3Y
9.9
Median 5Y
10.4
Industry
23.3
Forward
11.3
vs History
65
vs Industry
41
Median 3Y
8.4
Median 5Y
8.8
Industry
15.8
vs History
60
vs Industry
33
Median 3Y
9
Median 5Y
9.7
Industry
16.9
vs History
28
vs Industry
31
Median 3Y
2.8
Median 5Y
2.9
Industry
1.9

Multiples Across Competitors

ET Competitors Multiples
Evertz Technologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Evertz Technologies Ltd
TSX:ET
1B CAD 2 15.7 9 10.7
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
307.8B USD 5.3 29.8 20.1 24.1
US
Arista Networks Inc
NYSE:ANET
164.3B USD 19.4 49 41.8 42.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
690.1B CNY 21.9 80.7 68.4 68.4
US
Motorola Solutions Inc
NYSE:MSI
62.1B USD 5.5 29.4 22.1 25
FI
Nokia Oyj
OMXH:NOKIA
29.8B EUR 1.5 32.1 14.5 27.7
US
Ubiquiti Inc
NYSE:UI
34.8B USD 12.6 43.9 36.5 37.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
301.7B SEK 1.3 12.2 7 9.2
US
Ciena Corp
NYSE:CIEN
33.4B USD 7 270.7 74.5 108.1
US
Lumentum Holdings Inc
NASDAQ:LITE
27.6B USD 15 245.7 199.5 -274.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Evertz Technologies Ltd
TSX:ET
Average EV/EBITDA: 33 137.5
9
0%
N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20.1
19%
1.1
US
Arista Networks Inc
NYSE:ANET
41.8
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
68.4
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.1
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.5
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.5
7%
5.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7
5%
1.4
US
Ciena Corp
NYSE:CIEN
74.5
38%
2
US
Lumentum Holdings Inc
NASDAQ:LITE
199.5
159%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Evertz Technologies Ltd
TSX:ET
Average EV/EBIT: 39.2
10.7
2%
5.3
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.1
23%
1
US
Arista Networks Inc
NYSE:ANET
42.6
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
68.4
87%
0.8
US
Motorola Solutions Inc
NYSE:MSI
25
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.7
N/A N/A
US
Ubiquiti Inc
NYSE:UI
37.3
7%
5.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.2
10%
0.9
US
Ciena Corp
NYSE:CIEN
108.1
48%
2.3
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -274.5 N/A N/A