Evertz Technologies Ltd
TSX:ET

Watchlist Manager
Evertz Technologies Ltd Logo
Evertz Technologies Ltd
TSX:ET
Watchlist
Price: 14.57 CAD -1.55% Market Closed
Market Cap: 1.1B CAD

Relative Value

The Relative Value of one ET stock under the Base Case scenario is hidden CAD. Compared to the current market price of 14.57 CAD, Evertz Technologies Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ET Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
45
Median 3Y
2
Median 5Y
2.1
Industry
2.2
Forward
2.1
vs History
15
vs Industry
36
Median 3Y
14.8
Median 5Y
15.1
Industry
27
Forward
18.1
vs History
44
vs Industry
41
Median 3Y
9.2
Median 5Y
9.9
Industry
16.2
vs History
50
vs Industry
34
Median 3Y
10.5
Median 5Y
11.4
Industry
21.1
vs History
15
vs Industry
30
Median 3Y
3.8
Median 5Y
3.8
Industry
2.5
vs History
57
vs Industry
47
Median 3Y
1.9
Median 5Y
2.1
Industry
2.4
Forward
1.9
vs History
60
vs Industry
61
Median 3Y
3.2
Median 5Y
3.5
Industry
7.6
vs History
9
vs Industry
41
Median 3Y
8.5
Median 5Y
8.6
Industry
17.5
Forward
10.2
vs History
9
vs Industry
37
Median 3Y
9.9
Median 5Y
10.4
Industry
23.1
Forward
12.1
vs History
49
vs Industry
41
Median 3Y
8.4
Median 5Y
9.1
Industry
15.6
vs History
49
vs Industry
33
Median 3Y
9.1
Median 5Y
9.7
Industry
17
vs History
0
vs Industry
31
Median 3Y
2.8
Median 5Y
2.9
Industry
1.9

Multiples Across Competitors

ET Competitors Multiples
Evertz Technologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Evertz Technologies Ltd
TSX:ET
1.1B CAD 2.2 17.9 10 11.9
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
306.6B USD 5.3 29.7 20 24
US
Arista Networks Inc
NYSE:ANET
156.8B USD 18.6 46.7 39.8 40.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
646.7B CNY 20.5 75.6 64.1 64.1
US
Motorola Solutions Inc
NYSE:MSI
60.8B USD 5.4 28.7 21.7 24.5
US
Ubiquiti Inc
NYSE:UI
34B USD 12.3 42.9 35.6 36.4
FI
Nokia Oyj
OMXH:NOKIA
28.5B EUR 1.4 30.7 14 26.7
US
Ciena Corp
NYSE:CIEN
30.9B USD 6.8 219.2 79.5 122.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
297.1B SEK 1.2 12.1 6.9 9
CN
ZTE Corp
SZSE:000063
180.6B CNY 1.4 30.9 33.9 33.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Evertz Technologies Ltd
TSX:ET
Average EV/EBITDA: 33 122.2
10
0%
N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20
19%
1.1
US
Arista Networks Inc
NYSE:ANET
39.8
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.1
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
21.7
14%
1.5
US
Ubiquiti Inc
NYSE:UI
35.6
7%
5.1
FI
Nokia Oyj
OMXH:NOKIA
14
N/A N/A
US
Ciena Corp
NYSE:CIEN
79.5
52%
1.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.9
5%
1.4
CN
ZTE Corp
SZSE:000063
33.9
19%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Evertz Technologies Ltd
TSX:ET
Average EV/EBIT: 39.3
11.9
2%
5.9
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24
23%
1
US
Arista Networks Inc
NYSE:ANET
40.5
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.1
87%
0.7
US
Motorola Solutions Inc
NYSE:MSI
24.5
15%
1.6
US
Ubiquiti Inc
NYSE:UI
36.4
7%
5.2
FI
Nokia Oyj
OMXH:NOKIA
26.7
N/A N/A
US
Ciena Corp
NYSE:CIEN
122.3
74%
1.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9
10%
0.9
CN
ZTE Corp
SZSE:000063
33.9
1%
33.9