Extendicare Inc
TSX:EXE

Watchlist Manager
Extendicare Inc Logo
Extendicare Inc
TSX:EXE
Watchlist
Price: 14.05 CAD -0.57% Market Closed
Market Cap: 1.2B CAD

Intrinsic Value

The intrinsic value of one EXE stock under the Base Case scenario is hidden CAD. Compared to the current market price of 14.05 CAD, Extendicare Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

EXE Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Extendicare Inc

Intrinsic Value History
Dive into the past to invest in the future

EXE looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if EXE is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
Compare EXE to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EXE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Extendicare Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Extendicare Inc

Current Assets 231.4m
Cash & Short-Term Investments 109.5m
Receivables 91.2m
Other Current Assets 30.7m
Non-Current Assets 482.2m
Long-Term Investments 24.2m
PP&E 304.9m
Intangibles 119.2m
Other Non-Current Assets 33.9m
Efficiency

Free Cash Flow Analysis
Extendicare Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Extendicare Inc

Revenue
1.5B CAD
Cost of Revenue
-1.3B CAD
Gross Profit
207m CAD
Operating Expenses
-90.4m CAD
Operating Income
116.6m CAD
Other Expenses
-39.4m CAD
Net Income
77.1m CAD
Fundamental Scores

EXE Profitability Score
Profitability Due Diligence

Extendicare Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
ROE is Increasing
ROIC is Increasing
hidden
Profitability
Score

Extendicare Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

EXE Solvency Score
Solvency Due Diligence

Extendicare Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average Interest Coverage
hidden
Solvency
Score

Extendicare Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXE Price Targets Summary
Extendicare Inc

Wall Street analysts forecast EXE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EXE is 16.4 CAD with a low forecast of 14.65 CAD and a high forecast of 21 CAD.

Lowest
Price Target
14.65 CAD
4% Upside
Average
Price Target
16.4 CAD
17% Upside
Highest
Price Target
21 CAD
49% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EXE is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EXE stock?

The intrinsic value of one EXE stock under the Base Case scenario is hidden CAD.

Is EXE stock undervalued or overvalued?

Compared to the current market price of 14.05 CAD, Extendicare Inc is hidden .

Back to Top