Extendicare Inc
TSX:EXE

Watchlist Manager
Extendicare Inc Logo
Extendicare Inc
TSX:EXE
Watchlist
Price: 22.83 CAD 0.18% Market Closed
Market Cap: 1.9B CAD

Relative Value

The Relative Value of one EXE stock under the Base Case scenario is hidden CAD. Compared to the current market price of 22.83 CAD, Extendicare Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
2.3
Forward
1.1
vs History
17
vs Industry
34
Median 3Y
14
Median 5Y
13.1
Industry
22.5
Forward
21.3
vs History
23
vs Industry
42
Median 3Y
8.3
Median 5Y
6.6
Industry
14.5
vs History
20
vs Industry
20
Median 3Y
-2.7
Median 5Y
6.7
Industry
21.5
vs History
0
vs Industry
7
Median 3Y
6.8
Median 5Y
6
Industry
2.2
vs History
0
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
2.6
Forward
1.2
vs History
0
vs Industry
36
Median 3Y
6
Median 5Y
5.7
Industry
5.2
vs History
12
vs Industry
37
Median 3Y
9
Median 5Y
8.9
Industry
11.9
Forward
12.1
vs History
38
vs Industry
35
Median 3Y
13.4
Median 5Y
13.4
Industry
16.9
Forward
13.4
vs History
28
vs Industry
40
Median 3Y
9.8
Median 5Y
9.2
Industry
14.7
vs History
17
vs Industry
31
Median 3Y
9.2
Median 5Y
13.9
Industry
18.7
vs History
0
vs Industry
24
Median 3Y
2.2
Median 5Y
2
Industry
1.9

Multiples Across Competitors

EXE Competitors Multiples
Extendicare Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Extendicare Inc
TSX:EXE
1.9B CAD 1.2 21 12.5 15.8
US
HCA Healthcare Inc
NYSE:HCA
110.2B USD 1.5 17.4 9.8 12.7
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 7.5 41.5 32.9 40.9
ZA
Netcare Ltd
JSE:NTC
20.3B Zac 0 0 0 0
MY
IHH Healthcare Bhd
KLSE:IHH
74B MYR 2.9 32.1 13.9 20.5
BR
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
97.4B BRL 1.8 23.7 9 10.8
US
Tenet Healthcare Corp
NYSE:THC
17.5B USD 0.8 12.9 6.2 7.6
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
16B Zac 0 0 0 0
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
102.7B CNY 4.6 31.9 22.9 22.9
US
Universal Health Services Inc
NYSE:UHS
14B USD 0.8 10.1 7 9.1
IN
Max Healthcare Institute Ltd
NSE:MAXHEALTH
1.1T INR 13.3 77.9 51.2 63.6