Exro Technologies Inc
TSX:EXRO

Watchlist Manager
Exro Technologies Inc Logo
Exro Technologies Inc
TSX:EXRO
Watchlist
Price: 0.12 CAD -7.69%
Market Cap: 65.9m CAD

Intrinsic Value

EXRO's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one EXRO stock under the Base Case scenario is 0.09 CAD. Compared to the current market price of 0.12 CAD, Exro Technologies Inc is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EXRO Intrinsic Value
0.09 CAD
Overvaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Exro Technologies Inc

Valuation History Unavailable

Historical valuation for EXRO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Exro Technologies Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Exro Technologies Inc

Current Assets 38.4m
Cash & Short-Term Investments 2.3m
Receivables 1.7m
Other Current Assets 34.4m
Non-Current Assets 137.9m
PP&E 32.6m
Intangibles 105.3m
Other Non-Current Assets 20.3k
Efficiency

Free Cash Flow Analysis
Exro Technologies Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Exro Technologies Inc

Revenue
23.1m CAD
Cost of Revenue
-31.7m CAD
Gross Profit
-8.6m CAD
Operating Expenses
-84.2m CAD
Operating Income
-92.9m CAD
Other Expenses
-196.1m CAD
Net Income
-288.9m CAD
Fundamental Scores

EXRO Profitability Score
Profitability Due Diligence

Exro Technologies Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

20/100
Profitability
Score

Exro Technologies Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

EXRO Solvency Score
Solvency Due Diligence

Exro Technologies Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
26/100
Solvency
Score

Exro Technologies Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXRO Price Targets Summary
Exro Technologies Inc

Wall Street analysts forecast EXRO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EXRO is 0.15 CAD with a low forecast of 0.08 CAD and a high forecast of 0.21 CAD.

Lowest
Price Target
0.08 CAD
33% Downside
Average
Price Target
0.15 CAD
22% Upside
Highest
Price Target
0.21 CAD
75% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Exro Technologies Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for EXRO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

EXRO News

Other Videos
What is the Intrinsic Value of one EXRO stock?

The intrinsic value of one EXRO stock under the Base Case scenario is 0.09 CAD.

Is EXRO stock undervalued or overvalued?

Compared to the current market price of 0.12 CAD, Exro Technologies Inc is Overvalued by 25%.

Back to Top