Exro Technologies Inc
TSX:EXRO

Watchlist Manager
Exro Technologies Inc Logo
Exro Technologies Inc
TSX:EXRO
Watchlist
Price: 0.085 CAD Market Closed
Market Cap: 46.7m CAD

Intrinsic Value

EXRO's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one EXRO stock under the Base Case scenario is 0.109 CAD. Compared to the current market price of 0.085 CAD, Exro Technologies Inc is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EXRO Intrinsic Value
0.109 CAD
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Exro Technologies Inc

Valuation History Unavailable

Historical valuation for EXRO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EXRO?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Exro Technologies Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Exro Technologies Inc

Current Assets 36.3m
Cash & Short-Term Investments 756.6k
Receivables 2.8m
Other Current Assets 32.8m
Non-Current Assets 129.3m
PP&E 30.3m
Intangibles 98.9m
Other Non-Current Assets 20.1k
Efficiency

Free Cash Flow Analysis
Exro Technologies Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Exro Technologies Inc

Revenue
27.4m CAD
Cost of Revenue
-38.3m CAD
Gross Profit
-10.9m CAD
Operating Expenses
-92.2m CAD
Operating Income
-103m CAD
Other Expenses
-196.6m CAD
Net Income
-299.6m CAD
Fundamental Scores

EXRO Profitability Score
Profitability Due Diligence

Exro Technologies Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROIC is Increasing
Negative Gross Profit
27/100
Profitability
Score

Exro Technologies Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

EXRO Solvency Score
Solvency Due Diligence

Exro Technologies Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
39/100
Solvency
Score

Exro Technologies Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXRO Price Targets Summary
Exro Technologies Inc

Wall Street analysts forecast EXRO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EXRO is 0.133 CAD with a low forecast of 0.081 CAD and a high forecast of 0.168 CAD.

Lowest
Price Target
0.081 CAD
5% Downside
Average
Price Target
0.133 CAD
56% Upside
Highest
Price Target
0.168 CAD
98% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Exro Technologies Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for EXRO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

EXRO News

Other Videos
What is the Intrinsic Value of one EXRO stock?

The intrinsic value of one EXRO stock under the Base Case scenario is 0.109 CAD.

Is EXRO stock undervalued or overvalued?

Compared to the current market price of 0.085 CAD, Exro Technologies Inc is Undervalued by 22%.

Back to Top