Exro Technologies Inc
TSX:EXRO

Watchlist Manager
Exro Technologies Inc Logo
Exro Technologies Inc
TSX:EXRO
Watchlist
Price: 0.02 CAD Market Closed
Market Cap: 11.5m CAD

Relative Value

The Relative Value of one EXRO stock under the Base Case scenario is 0.11 CAD. Compared to the current market price of 0.02 CAD, Exro Technologies Inc is Undervalued by 82%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXRO Relative Value
Base Case
0.11 CAD
Undervaluation 82%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
59
vs Industry
24
Median 3Y
17.2
Median 5Y
2.6
Industry
2
Forward
0.8
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-6.2
Industry
25.1
Forward
-0.1
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-6.9
Industry
16.4
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-5.2
Industry
22.5
vs History
vs Industry
56
Median 3Y
4
Median 5Y
5.1
Industry
2.3
vs History
54
vs Industry
8
Median 3Y
23.4
Median 5Y
7.2
Industry
2.1
Forward
9.5
vs History
vs Industry
2
Median 3Y
-7.3
Median 5Y
-15.2
Industry
8.3
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-5.3
Industry
16.8
Forward
-4
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-5.1
Industry
20.7
Forward
-2.9
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-6.8
Industry
16.5
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-4.9
Industry
19.6
vs History
70
vs Industry
57
Median 3Y
2.7
Median 5Y
5.4
Industry
1.8

Multiples Across Competitors

EXRO Competitors Multiples
Exro Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Exro Technologies Inc
TSX:EXRO
11.4m CAD 0.5 -0 -2.2 -1.4
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.8T CNY 4.6 28 24.7 24.7
FR
Schneider Electric SE
PAR:SU
132.1B EUR 3.4 30.7 16.9 20.9
CH
Abb Ltd
SIX:ABBN
106.1B CHF 3.9 30 19.8 22.5
IE
Eaton Corporation PLC
NYSE:ETN
128.9B USD 4.8 32.8 23 27.5
US
Emerson Electric Co
NYSE:EMR
76.9B USD 4.3 33.5 16.3 23.2
KR
LG Energy Solution Ltd
KRX:373220
104.2T KRW 4.3 -119 24.7 94.8
US
Vertiv Holdings Co
NYSE:VRT
61.6B USD 6.4 59.6 30.7 35.8
CN
Sungrow Power Supply Co Ltd
SZSE:300274
362.8B CNY 3.8 23.7 19.1 19.1
US
AMETEK Inc
NYSE:AME
46.4B USD 6.5 31.6 20.6 25
US
Rockwell Automation Inc
NYSE:ROK
45.5B USD 5.5 52.5 30 37.5