Exro Technologies Inc
TSX:EXRO

Watchlist Manager
Exro Technologies Inc Logo
Exro Technologies Inc
TSX:EXRO
Watchlist
Price: 0.06 CAD Market Closed
Market Cap: 33m CAD

Relative Value

The Relative Value of one EXRO stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.06 CAD, Exro Technologies Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXRO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
24
Median 3Y
27.6
Median 5Y
3.1
Industry
1.8
Forward
0.7
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-6.7
Industry
22.9
Forward
-0.6
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-8
Industry
15.4
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-5.6
Industry
20.9
vs History
vs Industry
56
Median 3Y
4.4
Median 5Y
6
Industry
2.1
vs History
60
vs Industry
8
Median 3Y
37.5
Median 5Y
7.9
Industry
1.8
Forward
3.1
vs History
vs Industry
2
Median 3Y
69.6
Median 5Y
-18.7
Industry
7.4
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-5.8
Industry
14.7
Forward
-4.4
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-5.2
Industry
18.6
Forward
-3.1
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-7.2
Industry
15
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-5.2
Industry
17.7
vs History
83
vs Industry
57
Median 3Y
3.6
Median 5Y
5.6
Industry
1.6

Multiples Across Competitors

EXRO Competitors Multiples
Exro Technologies Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Exro Technologies Inc
TSX:EXRO
33m CAD 1.2 -0.1 -2.3 -1.5
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.2T CNY 3.3 22.1 19.3 19.3
FR
Schneider Electric SE
PAR:SU
126.3B EUR 3.3 29.6 16.1 19.9
IE
Eaton Corporation PLC
NYSE:ETN
141.1B USD 5.6 35.8 25.4 30.3
CH
Abb Ltd
SIX:ABBN
87.1B CHF 3.3 26.5 17.8 20.4
US
Emerson Electric Co
NYSE:EMR
78.8B USD 4.5 32.9 18.4 28.2
KR
LG Energy Solution Ltd
KRX:373220
75.2T KRW 2.9 -64.6 21.1 97.2
US
Vertiv Holdings Co
NYSE:VRT
47B USD 5.6 70.5 27.7 32.9
US
AMETEK Inc
NYSE:AME
41.8B USD 6 29.5 19.4 23.6
US
Rockwell Automation Inc
NYSE:ROK
38.7B USD 4.9 42.8 25.7 35
FR
Legrand SA
PAR:LR
29.8B EUR 3.4 25.5 16 19.7
P/E Multiple
Earnings Growth PEG
CA
Exro Technologies Inc
TSX:EXRO
Average P/E: 35
Negative Multiple: -0.1
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
22.1
23%
1
FR
Schneider Electric SE
PAR:SU
29.6
19%
1.6
IE
Eaton Corporation PLC
NYSE:ETN
35.8
16%
2.2
CH
Abb Ltd
SIX:ABBN
26.5
11%
2.4
US
Emerson Electric Co
NYSE:EMR
32.9
27%
1.2
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -64.6 N/A N/A
US
Vertiv Holdings Co
NYSE:VRT
70.5
61%
1.2
US
AMETEK Inc
NYSE:AME
29.5
11%
2.7
US
Rockwell Automation Inc
NYSE:ROK
42.8
16%
2.7
FR
Legrand SA
PAR:LR
25.5
11%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Exro Technologies Inc
TSX:EXRO
Average EV/EBITDA: 20.7
Negative Multiple: -2.3
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
19.3
34%
0.6
FR
Schneider Electric SE
PAR:SU
16.1
10%
1.6
IE
Eaton Corporation PLC
NYSE:ETN
25.4
12%
2.1
CH
Abb Ltd
SIX:ABBN
17.8
9%
2
US
Emerson Electric Co
NYSE:EMR
18.4
12%
1.5
KR
LG Energy Solution Ltd
KRX:373220
21.1
42%
0.5
US
Vertiv Holdings Co
NYSE:VRT
27.7
20%
1.4
US
AMETEK Inc
NYSE:AME
19.4
6%
3.2
US
Rockwell Automation Inc
NYSE:ROK
25.7
12%
2.1
FR
Legrand SA
PAR:LR
16
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Exro Technologies Inc
TSX:EXRO
Average EV/EBIT: 32.7
Negative Multiple: -1.5
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
19.3
21%
0.9
FR
Schneider Electric SE
PAR:SU
19.9
12%
1.7
IE
Eaton Corporation PLC
NYSE:ETN
30.3
15%
2
CH
Abb Ltd
SIX:ABBN
20.4
10%
2
US
Emerson Electric Co
NYSE:EMR
28.2
25%
1.1
KR
LG Energy Solution Ltd
KRX:373220
97.2
121%
0.8
US
Vertiv Holdings Co
NYSE:VRT
32.9
25%
1.3
US
AMETEK Inc
NYSE:AME
23.6
8%
2.9
US
Rockwell Automation Inc
NYSE:ROK
35
14%
2.5
FR
Legrand SA
PAR:LR
19.7
10%
2