Exro Technologies Inc
TSX:EXRO

Watchlist Manager
Exro Technologies Inc Logo
Exro Technologies Inc
TSX:EXRO
Watchlist
Price: 0.07 CAD Market Closed
Market Cap: 38.5m CAD

Relative Value

The Relative Value of one EXRO stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.07 CAD, Exro Technologies Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXRO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
24
Median 3Y
37.9
Median 5Y
3.1
Industry
1.7
Forward
0.8
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-6.7
Industry
22
Forward
-0.7
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-8.1
Industry
14.8
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-5.7
Industry
20.3
vs History
vs Industry
56
Median 3Y
4.4
Median 5Y
6.3
Industry
1.9
vs History
61
vs Industry
8
Median 3Y
37.6
Median 5Y
8.1
Industry
1.8
Forward
3.3
vs History
vs Industry
2
Median 3Y
101
Median 5Y
-19.2
Industry
7.1
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-5.9
Industry
13.9
Forward
-4.5
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-5.3
Industry
17.6
Forward
-3.2
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-7.3
Industry
14.3
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-5.2
Industry
17
vs History
84
vs Industry
57
Median 3Y
3.6
Median 5Y
5.7
Industry
1.6

Multiples Across Competitors

EXRO Competitors Multiples
Exro Technologies Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Exro Technologies Inc
TSX:EXRO
38.5m CAD 1.4 -0.1 -2.4 -1.5
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.1T CNY 3 20.5 17.8 17.8
FR
Schneider Electric SE
PAR:SU
121.2B EUR 3.2 28.4 15.5 19.1
IE
Eaton Corporation PLC
NYSE:ETN
136.2B USD 5.4 34.6 24.6 29.3
CH
Abb Ltd
SIX:ABBN
84B CHF 3.2 25.4 17.1 19.6
US
Emerson Electric Co
NYSE:EMR
74.7B USD 4.2 31.2 17.5 26.8
KR
LG Energy Solution Ltd
KRX:373220
67.6T KRW 2.6 -58 19.2 88.7
US
Vertiv Holdings Co
NYSE:VRT
47.2B USD 5.6 70.8 27.8 33.1
US
AMETEK Inc
NYSE:AME
41.5B USD 6 29.3 19.3 23.4
US
Rockwell Automation Inc
NYSE:ROK
36.8B USD 4.6 40.7 24.5 33.4
FR
Legrand SA
PAR:LR
28.7B EUR 3.3 24.6 15.5 19.1
P/E Multiple
Earnings Growth PEG
CA
Exro Technologies Inc
TSX:EXRO
Average P/E: 33.9
Negative Multiple: -0.1
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
20.5
23%
0.9
FR
Schneider Electric SE
PAR:SU
28.4
18%
1.6
IE
Eaton Corporation PLC
NYSE:ETN
34.6
16%
2.2
CH
Abb Ltd
SIX:ABBN
25.4
11%
2.3
US
Emerson Electric Co
NYSE:EMR
31.2
26%
1.2
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -58 N/A N/A
US
Vertiv Holdings Co
NYSE:VRT
70.8
61%
1.2
US
AMETEK Inc
NYSE:AME
29.3
11%
2.7
US
Rockwell Automation Inc
NYSE:ROK
40.7
16%
2.5
FR
Legrand SA
PAR:LR
24.6
11%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Exro Technologies Inc
TSX:EXRO
Average EV/EBITDA: 19.9
Negative Multiple: -2.4
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
17.8
34%
0.5
FR
Schneider Electric SE
PAR:SU
15.5
10%
1.5
IE
Eaton Corporation PLC
NYSE:ETN
24.6
12%
2
CH
Abb Ltd
SIX:ABBN
17.1
9%
1.9
US
Emerson Electric Co
NYSE:EMR
17.5
12%
1.5
KR
LG Energy Solution Ltd
KRX:373220
19.2
42%
0.5
US
Vertiv Holdings Co
NYSE:VRT
27.8
20%
1.4
US
AMETEK Inc
NYSE:AME
19.3
6%
3.2
US
Rockwell Automation Inc
NYSE:ROK
24.5
12%
2
FR
Legrand SA
PAR:LR
15.5
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Exro Technologies Inc
TSX:EXRO
Average EV/EBIT: 31
Negative Multiple: -1.5
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
17.8
21%
0.8
FR
Schneider Electric SE
PAR:SU
19.1
12%
1.6
IE
Eaton Corporation PLC
NYSE:ETN
29.3
15%
2
CH
Abb Ltd
SIX:ABBN
19.6
10%
2
US
Emerson Electric Co
NYSE:EMR
26.8
25%
1.1
KR
LG Energy Solution Ltd
KRX:373220
88.7
121%
0.7
US
Vertiv Holdings Co
NYSE:VRT
33.1
25%
1.3
US
AMETEK Inc
NYSE:AME
23.4
8%
2.9
US
Rockwell Automation Inc
NYSE:ROK
33.4
14%
2.4
FR
Legrand SA
PAR:LR
19.1
10%
1.9