Foraco International SA
TSX:FAR

Watchlist Manager
Foraco International SA Logo
Foraco International SA
TSX:FAR
Watchlist
Price: 2.49 CAD -2.35% Market Closed
Market Cap: 247.1m CAD

Intrinsic Value

The intrinsic value of one FAR stock under the Base Case scenario is 4.04 CAD. Compared to the current market price of 2.49 CAD, Foraco International SA is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FAR Intrinsic Value
4.04 CAD
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Foraco International SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about FAR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FAR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Foraco International SA.

Explain Valuation
Compare FAR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FAR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Foraco International SA

Current Assets 117.8m
Cash & Short-Term Investments 24.9m
Receivables 45.8m
Other Current Assets 47.1m
Non-Current Assets 140.3m
PP&E 56.5m
Intangibles 61.3m
Other Non-Current Assets 22.5m
Current Liabilities 87.5m
Accounts Payable 30.2m
Short-Term Debt 15.6m
Other Current Liabilities 41.7m
Non-Current Liabilities 73m
Long-Term Debt 65.3m
Other Non-Current Liabilities 7.7m
Efficiency

Free Cash Flow Analysis
Foraco International SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Foraco International SA

Revenue
255.9m USD
Cost of Revenue
-208.8m USD
Gross Profit
47.1m USD
Operating Expenses
-19.2m USD
Operating Income
27.9m USD
Other Expenses
-11.2m USD
Net Income
16.7m USD
Fundamental Scores

FAR Profitability Score
Profitability Due Diligence

Foraco International SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive 3Y Average ROIC
Positive ROE
Sustainable 3Y Average Operating Margin
54/100
Profitability
Score

Foraco International SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

FAR Solvency Score
Solvency Due Diligence

Foraco International SA's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Average Altman Z-Score
Short-Term Solvency
45/100
Solvency
Score

Foraco International SA's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FAR Price Targets Summary
Foraco International SA

Wall Street analysts forecast FAR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FAR is 3.25 CAD with a low forecast of 2.53 CAD and a high forecast of 3.94 CAD.

Lowest
Price Target
2.53 CAD
1% Upside
Average
Price Target
3.25 CAD
31% Upside
Highest
Price Target
3.94 CAD
58% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FAR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FAR stock?

The intrinsic value of one FAR stock under the Base Case scenario is 4.04 CAD.

Is FAR stock undervalued or overvalued?

Compared to the current market price of 2.49 CAD, Foraco International SA is Undervalued by 38%.

Back to Top